SLM Corporation (SLMBP)

AI Score

Unlock

75.49

-0.20 (-0.26%)

At close: Mar 28, 2025, 3:50 PM

72.34

-4.17%

Pre-market: Mar 31, 2025, 07:00 AM EDT

SLM Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	2.62B	1.46B	1.82B	2.03B	1.81B	1.67B	1.36B	1.13B	960.15M	885.09M	735.76M	4.05B	3.55B	3.35B	4.5B	3.11B	1.78B	2.09B	3.63B	3.46B	3.78B	3.14B	2.23B	1.84B	1.33B	1.14B	1.14B	1.26B	1.01B	673M	709.1M	936.8M	802.7M	559.2M	478.9M	417.6M	n/a	n/a	n/a	n/a
Cost of Revenue	349.39M	573.44M	530.52M	495.29M	233.63M	263.17M	271.84M	206.35M	182.2M	349.1M	274.88M	1.04B	996M	1.1B	1,207.7B	1.26B	n/a	773.86M	703.21M	625.02M	497.17M	n/a	376.38B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	2.27B	890.43M	1.29B	1.53B	1.58B	1.41B	1.09B	919.97M	777.95M	536M	460.88M	3.01B	2.55B	2.25B	-1,203.2B	1.85B	1.78B	1.31B	2.93B	2.83B	3.29B	3.14B	-374.15B	1.84B	1.33B	1.14B	1.14B	1.26B	1.01B	673M	709.1M	936.8M	802.7M	559.2M	478.9M	417.6M	n/a	n/a	n/a	n/a
Operating Income	1.63B	1.09B	637.55M	1.54B	1.15B	743.74M	1.08B	782.33M	509.64M	132.93M	124.53M	1.31B	936M	599M	597.53B	482.68M	5.53B	6.35B	4.53B	2.75B	1.12B	3.33B	1,145.6B	2.73B	3.54B	2.86B	2.66B	3.28B	3.18B	3.66B	2.71B	2.17B	2.42B	3.03B	3.42B	3.1B	225.1M	181M	144.6M	123.3M
Interest Income	2.62B	2.59B	2.03B	1.78B	2.02B	2.33B	1.94B	1.44B	1.08B	831.12M	674.29M	5.38B	5.77B	5.93B	5.75B	4.76B	7.27B	8.67B	6.58B	4.51B	2.73B	2.35B	2.21B	3B	3.48B	2.81B	2.59B	3.28B	3.44B	3.69B	2.85B	2.42B	n/a	3.12B	3.5B	3.17B	n/a	n/a	n/a	n/a
Pretax Income	798.64M	778.3M	630.73M	1.54B	1.15B	743.74M	559.33M	491.46M	414.44M	439.06M	333.75M	2.09B	1.43B	927M	1.09B	721.04M	-376.27M	-481.8M	2B	2.11B	2.56B	2.18B	1.22B	607.32M	700.9M	740.9M	739.5M	750.8M	602.9M	507.6M	569.3M	690.1M	608.2M	469.4M	400.1M	347.8M	n/a	n/a	n/a	n/a
Net Income	590.03M	581.39M	469.01M	1.16B	880.69M	578.28M	487.48M	288.93M	250.33M	274.28M	194.22M	1.42B	939M	633M	530.38M	324.14M	-212.63M	-896.39M	1.16B	1.38B	1.91B	1.53B	792M	384M	465.02M	500.8M	501.5M	507.9M	419.4M	496.4M	402.8M	430.1M	393.9M	345.1M	300.9M	257.6M	225.1M	181M	144.6M	123.3M
Selling & General & Admin	400.99M	372.32M	291.29M	281.69M	304.45M	311.08M	285.13M	242.27M	203.21M	158.97M	129.71M	504M	491M	521M	561.13M	549.14M	610.02M	773.86M	703.21M	625.02M	497.17M	435.93M	376.38M	362.9M	280.89M	184.1M	189.9M	224.6M	n/a	74.7M	68M	62.3M	54.8M	52.9M	48.8M	44.2M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	0.27	0.65	0.50	0.31	0.30	0.34	0.36	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	636.57M	n/a	551.46M	-768.64M	-961.89M	-1.24B	1.04B	700.73M	528.79M	409.02M	326.29M	-75M	-75M	4.2B	5.04B	4.72B	3.13B	8.82B	6.05B	3.77B	1.12B	256.68B	689.77B	525.07M	1.93B	1.53B	1.33B	1.79B	2.17B	2.91B	1.93B	1.17B	1.56B	2.42B	2.9B	2.64B	225.1M	181M	144.6M	123.3M
Operating Expenses	636.57M	372.32M	551.46M	-486.95M	-657.44M	-928.5M	1.32B	943M	732M	568M	456M	429M	416M	4.72B	5.6B	5.27B	3.74B	9.59B	6.76B	4.4B	1.12B	256.68B	689.77B	887.98M	2.21B	1.71B	1.52B	2.02B	2.17B	2.99B	2B	1.23B	1.62B	2.47B	2.95B	2.68B	225.1M	181M	144.6M	123.3M
Interest Expense	1.14B	1.03B	542.8M	382.08M	541.67M	707.72M	522.29M	308.08M	185.91M	128.62M	95.81M	2.21B	2.56B	2.4B	2.27B	3.04B	5.91B	7.09B	5.12B	3.06B	1.43B	1.02B	1.2B	2.12B	2.84B	2.11B	1.93B	2.53B	2.58B	3.02B	2.14B	1.48B	1.81B	2.56B	3.02B	2.75B	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	985.96M	372.32M	551.46M	-486.95M	-657.44M	-928.5M	1.32B	654.97M	567.61M	698.19M	549.76M	2.08B	1.99B	2.2B	2,415.4B	4.28B	3.74B	2.33B	2.05B	1.76B	1.61B	256.68B	1,066.2B	887.98M	2.21B	1.71B	1.52B	2.02B	2.17B	2.99B	2B	1.23B	1.62B	2.47B	2.95B	2.68B	225.1M	181M	144.6M	123.3M
Income Tax	190.31M	196.91M	161.71M	379.75M	273.32M	165.46M	71.85M	202.53M	164.11M	164.78M	139.97M	776M	497M	328M	492.77M	238.36M	-167.57M	412.28M	834.31M	728.77M	642.69M	779.38M	431.4M	223.32M	235.88M	240.1M	238M	242.9M	183.5M	141.3M	166.5M	260M	214.3M	124.3M	99.2M	90.2M	-225.1M	-181M	-144.6M	-123.3M
Shares Outstanding (Basic)	216.22M	231.41M	258.44M	314.99M	383.7M	427.29M	435.05M	431.22M	427.88M	425.57M	423.97M	439.62M	476.12M	517M	487M	471M	466.64M	412.23M	410.81M	418.37M	436.13M	452.04M	461.83M	477.23M	478.45M	481.73M	503.05M	544.66M	438.57M	708.04M	840.41M	912.65M	965.72M	984.51M	1.03B	1.03B	1.05B	1.08B	1.13B	1.14B
Shares Outstanding (Diluted)	216.22M	234.06M	261.5M	319.91M	387.19M	430.67M	439.68M	438.55M	432.92M	432.23M	432.27M	449M	482.89M	523M	488M	472M	466.64M	412.23M	451.17M	460.26M	475.79M	463.33M	475.91M	490.2M	493.06M	489.47M	510.2M	548.82M	440.67M	708.04M	840.41M	912.65M	965.72M	984.51M	1.03B	1.03B	1.05B	1.08B	1.13B	1.14B
EPS (Basic)	2.73	2.44	1.78	3.67	2.27	1.35	1.12	0.67	0.59	0.64	0.46	3.23	1.97	1.22	1.09	0.69	-0.46	-2.17	2.82	3.30	4.39	3.39	1.71	0.80	0.97	1.04	1.00	0.93	0.96	0.70	0.48	0.47	0.41	0.35	0.29	0.25	0.21	0.17	0.13	0.11
EPS (Diluted)	2.73	2.41	1.76	3.61	2.25	1.34	1.11	0.66	0.58	0.63	0.45	3.16	1.94	1.21	1.09	0.69	-0.46	-2.17	2.56	3.00	4.02	3.31	1.66	0.78	0.94	1.02	0.98	0.93	0.95	0.70	0.48	0.47	0.41	0.35	0.29	0.25	0.21	0.17	0.13	0.11
EBITDA	1.63B	1.13B	n/a	762.91M	1.25B	758.41M	n/a	503.11M	424.93M	132.93M	124.53M	n/a	3.87B	919M	659.9M	n/a	5.68B	8.11B	4.53B	2.75B	3.99B	3.33B	2.43B	2.73B	3.54B	2.86B	2.66B	3.28B	n/a	n/a	2.71B	2.17B	2.42B	3.03B	3.42B	3.1B	225.1M	181M	144.6M	123.3M
Depreciation & Amortization	17.65M	84.17M	1.56B	687.69M	984.7M	1.63B	1.32B	944.54M	744.39M	1.48M	5.29M	13M	19M	24M	698.9M	3.12B	n/a	253.35M	2.59B	2.42B	2.87B	n/a	-1,143.2B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a