Southern Missouri Bancorp... (SMBC)
undefined
undefined%
At close: undefined
63.44
-0.06%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 50.18M 39.24M 47.17M 47.18M 27.55M 28.90M 20.93M 15.55M 14.85M 13.67M 10.08M 10.07M 10.10M 11.47M 4.63M 3.84M 3.61M 2.93M 2.78M 104.26K 2.88M 2.74M 2.31M 1.55M 1.32M 1.60M 1.10M 1.10M 1.50M 1.20M
Depreciation & Amortization 10.09M 7.56M 5.92M 5.42M 5.55M 5.07M 4.58M 3.89M 3.54M 3.24M 2.18M 1.57M 1.35M 1.06M 999.05K 880.84K 882.99K 959.66K 934.30K 872.32K 1.36M 1.53M 1.15M 675.32K 263.73K 400.00K 300.00K 400.00K 200.00K 200.00K
Stock-Based Compensation 1.03M 839.00K 697.00K 550.00K 430.00K 374.00K 230.00K 510.00K 385.00K 344.00K 228.17K 198.87K - - - - - - - - - - - - - - - - - -
Other Working Capital 12.41M 4.47M 9.06M 3.47M 26.00K 75.00K -1.77M 3.68M 854.00K 923.00K -148.57K 1.38M -3.93M 4.94M -1.38M 842.70K - - - - - - - - - - - - - -
Other Non-Cash Items -3.44M -5.17M 13.00K -2.60M -2.98M -4.08M -3.02M 1.54M -744.00K 1.09M 2.00M 1.42M 1.83M -4.49M 1.24M 1.80M 697.28K 670.50K 647.30K 4.46M 331.81K 411.60K 348.63K 111.11K 450.95K -100.00K 1.20M 400.00K 300.00K 800.00K
Deferred Income Tax - 16.52M - -3.38M 6.15M 1.89M 2.70M 2.87M 2.75M 3.48M 2.11M 230.39K -1.22M 1.51M -541.00K -293.00K -504.00K -163.00K -296.54K -90.90K -21.00K - - - - - - - - -
Change in Working Capital 12.41M 3.04M 13.54M 4.59M 3.60M 6.44M 5.24M 4.13M -359.00K 1.58M -958.57K 1.77M -4.03M 4.93M -1.57M 632.02K -811.09K -354.80K 578.24K -1.63M -68.66K -110.15K -756.84K 201.29K 158.55K 400.00K -200.00K - 300.00K -100.00K
Operating Cash Flow 70.27M 62.02M 67.34M 51.76M 40.30M 38.60M 30.64M 25.62M 17.67M 19.92M 13.54M 15.26M 8.04M 14.47M 4.75M 6.86M 3.88M 4.04M 4.65M 3.72M 4.49M 4.56M 3.05M 2.54M 2.19M 2.30M 2.40M 1.90M 2.30M 2.10M
Capital Expenditures -9.05M -6.04M -4.62M -2.86M -4.30M -7.70M -2.14M -3.03M -9.82M -7.48M -5.68M -7.56M -4.23M -1.14M -1.13M -556.04K -234.65K -347.81K -1.69M -5.85M -520.98K -955.52K -1.33M -1.65M -934.36K -300.00K -400.00K -400.00K -200.00K -200.00K
Acquisitions - 208.34M 48.77M -62.29M -9.08M -8.38M -1.50M -1.74M -81.31M 3.22M -5.58M -68.31M -29.02M 38.25M 9.71M -25.09M - - - - - - - - - - - - - -
Purchase of Investments -87.66M -143.37M -108.56M -114.09M -60.60M -34.18M -50.35M -33.40M -29.65M -3.47M -20.79M -42.83M -51.87M -25.58M -21.85M -30.41M -30.60M -5.28M -9.57M -10.05M -37.85M -27.71M -26.15M -18.80M -5.50M -24.90M -6.10M -6.80M -35.20M -14.90M
Sales Maturities Of Investments - 172.08M 40.47M 74.01M 51.65M 70.96M 43.18M 22.54M 30.13M 33.94M 51.09M 33.20M 39.25M 26.60M 18.60M 9.23M 24.93M 8.92M 5.49M 15.98M 27.09M 28.26M 28.55M 20.01M 7.02M 14.70M 22.90M 18.00M 36.60M 14.40M
Other Investing Acitivies -149.03M -444.42M -279.99M 3.31M -250.02M -133.69M -97.67M -107.49M -90.98M -52.52M -104.74M -66.12M -36.45M -49.53M -36.54M -26.36M -34.08M -32.02M -15.75M -28.28M -26.51M -16.83M -31.72M -18.94M -21.28M 600.00K -12.60M -12.90M -11.90M -8.00M
Investing Cash Flow -245.74M -213.41M -303.93M -101.92M -272.36M -112.99M -108.48M -123.12M -100.32M -26.30M -85.70M -83.31M -53.30M 13.36M -31.21M -48.10M -39.75M -28.38M -19.83M -22.35M -37.27M -16.28M -29.32M -17.73M -19.76M -9.60M 4.20M -1.70M -10.50M -8.50M
Debt Repayment -31.55M 95.45M -29.30M -12.55M 22.00M -53.82M 27.80M -83.77M 45.75M -34.63M 55.07M 2.15M -8.59M -27.21M -28.63M 14.70M 14.10M 14.46M -14.96M 6.56M 14.18M 7.42M 10.20M 4.12M 16.45M -500.00K 7.50M 2.00M 10.30M 900.00K
Common Stock Repurchased -3.86M - -5.84M -8.34M -5.77M -1.17M - - -20.00M - - - -9.55M - - -1.51M -1.36M - - -585.88K - - - - - - - - - -
Dividend Paid -9.53M -8.63M -7.19M -5.60M -5.51M -4.76M -3.83M -2.98M -2.81M -2.72M -2.32M -2.39M -1.65M -1.48M -1.48M -1.24M -884.12K -805.44K -804.04K -809.19K -821.58K -656.25K -587.95K -615.12K -640.70K -700.00K -800.00K -800.00K -800.00K -600.00K
Other Financial Acitivies 227.33M 31.73M 242.13M 145.99M 240.19M 143.22M 49.40M 168.34M 45.49M 45.57M 21.03M 47.57M 35.11M 1.28M 81.87M 31.31M 22.17M 12.02M 33.40M 12.71M 17.43M 5.41M 15.56M 17.74M 3.78M 10.80M -9.30M -1.40M 1.80M 4.00M
Financial Cash Flow 182.39M 118.55M 199.80M 119.50M 250.90M 83.47M 73.38M 105.73M 88.43M 8.22M 74.31M 47.43M 44.78M -27.33M 51.76M 43.27M 34.58M 25.31M 17.66M 17.94M 29.75M 10.72M 24.17M 21.43M 17.97M 7.10M -5.70M -1.20M 9.60M 4.30M
Net Cash Flow 6.92M -32.83M -36.78M 69.35M 18.84M 9.07M -4.46M 8.23M 5.78M 1.84M 2.14M -20.63M -474.61K 512.43K 25.31M 2.03M -1.29M 964.36K 2.48M -695.26K -3.04M -994.97K -2.10M 6.24M 401.70K -200.00K 900.00K -1.00M 1.40M -2.10M
Free Cash Flow 61.22M 55.98M 62.73M 48.91M 36.00M 30.91M 28.51M 22.58M 7.85M 12.44M 7.85M 7.70M 3.81M 13.34M 3.62M 6.30M 3.64M 3.69M 2.96M -2.13M 3.96M 3.61M 1.73M 887.77K 1.26M 2.00M 2.00M 1.50M 2.10M 1.90M