Sime Darby Berhad (SMEBF)
PNK: SMEBF
· Real-Time Price · USD
0.42
0.00 (0.00%)
At close: Apr 22, 2025, 2:59 PM
Sime Darby Berhad Income Statement
Financials in MYR. Fiscal
year is
July - June.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 29, 2023 | Jun 29, 2023 | Mar 30, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Revenue | 73.62B | 71.42B | 67.13B | 61.63B | 54.32B | 50.09B | 48.29B | 45.72B | 44.77B | 44.01B | 42.5B | 43.12B | 43.57B | 44.28B | 44.48B | 41.96B | 39.37B | 38.34B |
Cost of Revenue | 36.63B | 51.69B | 65.2B | 59.52B | 52.47B | 37.41B | 23.91B | 11.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 36.99B | 19.73B | 1.94B | 2.11B | 1.85B | 12.68B | 24.38B | 34.51B | 44.77B | 44.01B | 42.5B | 43.12B | 43.57B | 44.28B | 44.48B | 41.96B | 39.37B | 38.34B |
Operating Income | 2.76B | 2.77B | 2.5B | 2.9B | 2.66B | 2.66B | 2.66B | 2.66B | 2.66B | 2.49B | 2.02B | 1.67B | 1.66B | 1.74B | 1.75B | 1.71B | 1.77B | 2.1B |
Interest Income | 142M | 113M | 86M | 49M | n/a | 12M | 23M | 24M | 37M | 25M | 14M | 27M | 15M | 18M | 29M | 95M | 94M | 91M |
Pretax Income | 2.61B | 2.51B | 2.18B | 2.6B | 2.34B | 2.34B | 2.34B | 2.34B | 2.34B | 2.24B | 1.83B | 1.54B | 1.56B | 1.68B | 1.73B | 1.68B | 1.75B | 2.1B |
Net Income | 1.54B | 3.58B | 3.34B | 3.88B | 3.77B | 1.82B | 1.46B | 1.11B | 1.12B | 1.07B | 1.1B | 1.04B | 1.09B | 1.38B | 1.43B | 1.39B | 1.21B | 855M |
Selling & General & Admin | n/a | n/a | n/a | 136M | 136M | 136M | 136M | 136M | 136M | 136M | 136M | 84M | 84M | 84M | 84M | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 34.23B | 16.95B | -562M | -931M | -946M | -946M | -946M | -946M | -946M | -937M | -627M | -292M | -247M | -190M | -203M | -109M | -131M | -472M |
Operating Expenses | 34.23B | 16.95B | -562M | -795M | -810M | -810M | -810M | -810M | -810M | -801M | -491M | -208M | -163M | -106M | -119M | -109M | -131M | -472M |
Interest Expense | 783M | 607M | 423M | 206M | n/a | 68M | 125M | 125M | 161M | 118M | 83M | 96M | 88M | 91M | 102M | 89M | 61M | 33M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 70.86B | 68.64B | 64.63B | 58.72B | 51.66B | 51.66B | 51.66B | 51.66B | 51.66B | 47.6B | 46.27B | 44.18B | 43.19B | 42.31B | 40.75B | 41.11B | 41.54B | 41.95B |
Income Tax Expense | 734M | 724M | 698M | 621M | 578M | 578M | 578M | 578M | 578M | 541M | 484M | 446M | 459M | 465M | 474M | 512M | 512M | 559M |
Shares Outstanding (Basic) | 6.82B | 6.82B | 7.31B | 6.64B | 5.98B | 7.11B | 6.82B | 7.21B | 6.81B | 7.11B | 6.82B | 7.21B | 11.09B | 6.91B | 5.04B | 7.1B | 7.11B | 6.92B |
Shares Outstanding (Diluted) | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.81B | 6.81B | 6.81B | 6.81B | 6.8B | 6.8B |
EPS (Basic) | 0.22 | 0.22 | 0.18 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.19 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 | 0.17 | 0.21 |
EPS (Diluted) | 0.23 | 0.22 | 0.18 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.19 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 | 0.17 | 0.21 |
EBITDA | 5.34B | 5.06B | 4.21B | 3.98B | 3.45B | 3.18B | 2.94B | 2.94B | 2.94B | 2.9B | 2.86B | 2.76B | 2.73B | 2.8B | 2.79B | 1.86B | 1.93B | 1.89B |
EBIT | 3.09B | 2.92B | 2.5B | 2.48B | 2.23B | 2.06B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.64B | 1.62B | 1.7B | 1.72B | 1.33B | 1.39B | 1.73B |
Depreciation & Amortization | 2.25B | 2.16B | 2.02B | 1.81B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.38B | 1.27B | 1.13B | 1.11B | 1.1B | 1.08B | 527M | 536M | 542M |