Sime Darby Berhad (SMEBF)

AI Score

Unlock

0.42

-0.03 (-6.67%)

At close: Apr 22, 2025, 2:59 PM

Sime Darby Berhad Income Statement

Financials in MYR. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 29, 2023	Jun 29, 2023	Mar 30, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	73.62B	71.42B	67.13B	61.63B	54.32B	50.09B	48.29B	45.72B	44.77B	44.01B	42.5B	43.12B	43.57B	44.28B	44.48B	41.96B	39.37B	38.34B	36.93B	37.44B	37.57B	36.79B	36.16B	35.41B	35.14B	34.53B	33.83B	21.46B	25.61B	29.13B	31.09B	46.61B	44.4B	43.89B	43.96B	45.1B	44.86B	43.78B
Cost of Revenue	36.63B	51.69B	65.2B	59.52B	52.47B	37.41B	23.91B	11.21B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	36.99B	19.73B	1.94B	2.11B	1.85B	12.68B	24.38B	34.51B	44.77B	44.01B	42.5B	43.12B	43.57B	44.28B	44.48B	41.96B	39.37B	38.34B	36.93B	37.44B	37.57B	36.79B	36.16B	35.41B	35.14B	34.53B	33.83B	21.46B	25.61B	29.13B	31.09B	46.61B	44.4B	43.89B	43.96B	45.1B	44.86B	43.78B
Operating Income	2.76B	2.77B	2.5B	2.9B	2.66B	2.66B	2.66B	2.66B	2.66B	2.49B	2.02B	1.67B	1.66B	1.74B	1.75B	1.71B	1.77B	2.1B	2.16B	2.08B	1.93B	1.56B	1.51B	1.59B	1.65B	1.56B	1.54B	1.49B	1.33B	1.11B	1.1B	731M	757M	838M	738M	-372M	246M	569M
Interest Income	142M	113M	86M	49M	n/a	12M	23M	24M	37M	25M	14M	27M	15M	18M	29M	95M	94M	91M	98M	129M	129M	129M	113M	109M	111M	121M	125M	146M	144M	186M	180M	525M	525M	473M	473M	n/a	n/a	n/a
Pretax Income	2.61B	2.51B	2.18B	2.6B	2.34B	2.34B	2.34B	2.34B	2.34B	2.24B	1.83B	1.54B	1.56B	1.68B	1.73B	1.68B	1.75B	2.1B	2.16B	1.98B	1.76B	1.35B	1.27B	1.33B	1.42B	1.31B	1.29B	1.29B	1.19B	1.02B	1.06B	700M	800M	949M	885M	198M	676M	864M
Net Income	1.54B	3.58B	3.34B	3.88B	3.77B	1.82B	1.46B	1.11B	1.12B	1.07B	1.1B	1.04B	1.09B	1.38B	1.43B	1.39B	1.21B	855M	820M	827M	934M	969M	948M	875M	788M	797M	1.92B	2.29B	2.87B	3.23B	2.44B	3.11B	3.05B	2.65B	2.42B	2.27B	2.03B	2.25B
Selling & General & Admin	n/a	n/a	n/a	136M	136M	136M	136M	136M	136M	136M	136M	84M	84M	84M	84M	n/a	n/a	n/a	n/a	4.13B	4.13B	4.13B	4.13B	485M	485M	485M	485M	3.79B	3.79B	3.79B	3.79B	3.81B	3.81B	3.81B	3.81B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	34.23B	16.95B	-562M	-931M	-946M	-946M	-946M	-946M	-946M	-937M	-627M	-292M	-247M	-190M	-203M	-109M	-131M	-472M	-506M	351M	377M	705M	772M	-265M	-281M	-238M	-323M	386M	397M	350M	276M	470M	308M	250M	304M	-8.95B	-9.34B	-9.33B
Operating Expenses	34.23B	16.95B	-562M	-795M	-810M	-810M	-810M	-810M	-810M	-801M	-491M	-208M	-163M	-106M	-119M	-109M	-131M	-472M	-506M	4.48B	4.51B	4.84B	4.9B	220M	204M	247M	162M	4.17B	4.19B	4.14B	4.07B	4.28B	4.11B	4.06B	4.11B	-8.95B	-9.34B	-9.33B
Interest Expense	783M	607M	423M	206M	n/a	68M	125M	125M	161M	118M	83M	96M	88M	91M	102M	89M	61M	33M	39M	39M	63M	87M	78M	78M	80M	90M	87M	108M	82M	70M	43M	22M	22M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.76B	3.76B	3.76B	3.76B	n/a	n/a	n/a	n/a	3.39B	3.39B	3.39B	3.39B	3.43B	3.43B	3.43B	3.43B	n/a	n/a	n/a
Cost & Expenses	70.86B	68.64B	64.63B	58.72B	51.66B	51.66B	51.66B	51.66B	51.66B	47.6B	46.27B	44.18B	43.19B	42.31B	40.75B	41.11B	41.54B	41.95B	42.14B	39.88B	37.44B	36.78B	35.42B	35.85B	35.92B	35.23B	34.61B	33.92B	33.81B	33.41B	32.73B	32.72B	32.27B	31.46B	30.35B	20.48B	22.22B	25.64B
Income Tax Expense	734M	724M	698M	621M	578M	578M	578M	578M	578M	541M	484M	446M	459M	465M	474M	512M	512M	559M	573M	494M	469M	429M	402M	447M	426M	339M	339M	361M	348M	372M	380M	230M	242M	261M	212M	360M	385M	452M
Shares Outstanding (Basic)	6.82B	6.82B	7.31B	6.64B	5.98B	7.11B	6.82B	7.21B	6.81B	7.11B	6.82B	7.21B	11.09B	6.91B	5.04B	7.1B	7.11B	6.92B	5.42B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	4.63B	6.8B	30.8B	36.94B	55.1B	22.42B	21.84B	14.17B
Shares Outstanding (Diluted)	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.81B	6.81B	6.81B	6.81B	6.8B	6.8B	5.42B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.63B	6.33B
EPS (Basic)	0.22	0.22	0.18	0.26	0.25	0.25	0.25	0.25	0.25	0.24	0.19	0.15	0.15	0.17	0.17	0.16	0.17	0.21	0.22	0.20	0.18	0.13	0.12	0.12	0.14	0.14	0.14	0.14	0.12	0.09	0.09	0.06	0.07	0.09	0.09	0.01	0.07	0.09
EPS (Diluted)	0.23	0.22	0.18	0.26	0.25	0.25	0.25	0.25	0.25	0.24	0.19	0.15	0.15	0.17	0.17	0.16	0.17	0.21	0.22	0.20	0.18	0.13	0.12	0.12	0.14	0.14	0.14	0.14	0.12	0.09	0.09	0.06	0.07	0.09	0.09	0.01	0.07	0.09
EBITDA	5.34B	5.06B	4.21B	3.98B	3.45B	3.18B	2.94B	2.94B	2.94B	2.9B	2.86B	2.76B	2.73B	2.8B	2.79B	1.86B	1.93B	1.89B	1.98B	2.73B	2.57B	2.55B	2.46B	2.5B	2.41B	1.99B	1.79B	1.57B	1.43B	1.45B	1.42B	1.34B	1.2B	1.19B	1.09B	-1.36B	-283M	419M
EBIT	3.09B	2.92B	2.5B	2.48B	2.23B	2.06B	1.6B	1.6B	1.6B	1.6B	1.6B	1.64B	1.62B	1.7B	1.72B	1.33B	1.39B	1.73B	1.79B	1.97B	1.82B	1.44B	1.41B	1.47B	1.51B	1.45B	1.34B	1.3B	1.16B	913M	876M	711M	582M	599M	518M	-1.02B	-241M	144M
Depreciation & Amortization	2.25B	2.16B	2.02B	1.81B	1.54B	1.54B	1.54B	1.54B	1.54B	1.38B	1.27B	1.13B	1.11B	1.1B	1.08B	527M	536M	542M	569M	1.15B	1.13B	1.11B	1.05B	859M	737M	618M	530M	519M	523M	535M	545M	626M	614M	591M	569M	-338M	-42M	275M