Sime Darby Berhad (SMEBF)

AI Score

Unlock

0.42

-0.03 (-6.67%)

At close: Apr 22, 2025, 2:59 PM

Sime Darby Berhad Income Statement

Financials in MYR. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 29, 2023	Jun 29, 2023	Mar 30, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	17.73B	18.26B	18.79B	18.84B	15.52B	13.98B	13.29B	11.53B	11.29B	12.18B	10.72B	10.57B	10.54B	10.67B	11.34B	11.02B	11.24B	10.88B	8.82B	8.43B	10.21B	9.48B	9.32B	8.56B	9.42B	8.85B	8.57B	8.29B	8.81B	8.14B	-3.8B	12.45B	12.34B	10.1B	11.73B	10.23B	11.83B	10.17B
Cost of Revenue	n/a	n/a	18.37B	18.26B	15.06B	13.51B	12.69B	11.21B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	17.73B	18.26B	423M	576M	463M	474M	594M	315M	11.29B	12.18B	10.72B	10.57B	10.54B	10.67B	11.34B	11.02B	11.24B	10.88B	8.82B	8.43B	10.21B	9.48B	9.32B	8.56B	9.42B	8.85B	8.57B	8.29B	8.81B	8.14B	-3.8B	12.45B	12.34B	10.1B	11.73B	10.23B	11.83B	10.17B
Operating Income	545M	1.09B	476M	643M	559M	820M	880M	397M	559M	820M	880M	397M	390M	353M	534M	378M	470M	368M	490M	440M	807M	426M	407M	291M	432M	383M	483M	352M	343M	364M	429M	192M	129M	352M	58M	218M	210M	252M
Interest Income	29M	27M	37M	49M	n/a	n/a	n/a	n/a	12M	11M	1M	13M	n/a	n/a	14M	1M	3M	11M	80M	n/a	n/a	18M	111M	n/a	n/a	2M	107M	2M	10M	6M	128M	n/a	52M	n/a	473M	n/a	n/a	n/a
Pretax Income	555M	1.06B	398M	602M	453M	728M	812M	348M	453M	728M	812M	348M	349M	321M	519M	375M	469M	369M	463M	446M	824M	426M	286M	224M	413M	352M	344M	308M	308M	331M	341M	210M	138M	376M	-24M	310M	287M	312M
Net Income	305M	800M	89M	349M	2.34B	565M	622M	240M	389M	207M	278M	244M	345M	236M	211M	300M	633M	281M	177M	115M	282M	246M	184M	222M	317M	225M	111M	135M	326M	1.35B	478M	722M	685M	553M	1.15B	663M	285M	323M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	136M	n/a	n/a	n/a	136M	n/a	n/a	n/a	84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.13B	n/a	n/a	n/a	485M	n/a	n/a	n/a	3.79B	n/a	n/a	n/a	3.81B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	17.18B	17.17B	-53M	-67M	-96M	-346M	-422M	-82M	-96M	-346M	-422M	-82M	-87M	-36M	-87M	-37M	-30M	-49M	7M	-59M	-371M	-83M	864M	-33M	-43M	-16M	-173M	-49M	n/a	-101M	536M	-38M	-47M	-175M	730M	-200M	-105M	-121M
Operating Expenses	17.18B	17.17B	-53M	-67M	-96M	-346M	-286M	-82M	-96M	-346M	-286M	-82M	-87M	-36M	-3M	-37M	-30M	-49M	7M	-59M	-371M	-83M	5B	-33M	-43M	-16M	312M	-49M	n/a	-101M	4.33B	-38M	-47M	-175M	4.54B	-200M	-105M	-121M
Interest Expense	176M	184M	217M	206M	n/a	n/a	n/a	n/a	68M	57M	n/a	36M	25M	22M	13M	28M	28M	33M	n/a	n/a	n/a	39M	n/a	24M	24M	30M	n/a	26M	34M	27M	21M	n/a	22M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.76B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.39B	n/a	n/a	n/a	3.43B	n/a	n/a	n/a
Cost & Expenses	17.18B	17.17B	18.32B	18.19B	14.96B	13.16B	12.41B	11.13B	14.96B	13.16B	12.41B	11.13B	10.9B	11.83B	10.32B	10.15B	10.02B	10.27B	10.67B	10.58B	10.44B	10.45B	8.41B	8.14B	9.78B	9.09B	8.84B	8.21B	9.08B	8.48B	8.15B	8.1B	8.69B	7.79B	8.14B	7.65B	7.88B	6.68B
Income Tax Expense	150M	180M	253M	151M	140M	154M	176M	108M	140M	154M	176M	108M	103M	97M	138M	121M	109M	106M	176M	121M	156M	120M	97M	96M	116M	93M	142M	75M	29M	93M	164M	62M	53M	101M	14M	74M	72M	52M
Shares Outstanding (Basic)	6.82B	6.82B	7.31B	6.64B	5.98B	7.11B	6.82B	7.21B	6.81B	7.11B	6.82B	7.21B	11.09B	6.91B	5.04B	7.1B	7.11B	6.92B	5.42B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	4.63B	6.8B	30.8B	36.94B	55.1B	22.42B	21.84B	14.17B
Shares Outstanding (Diluted)	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.82B	6.81B	6.81B	6.81B	6.81B	6.8B	6.8B	5.42B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.8B	6.63B	6.33B
EPS (Basic)	0.04	0.12	0.01	0.05	0.04	0.08	0.09	0.03	0.04	0.08	0.09	0.03	0.04	0.03	0.06	0.03	0.05	0.03	0.04	0.04	0.09	0.04	0.03	0.02	0.04	0.04	0.03	0.03	0.05	0.03	0.02	0.02	0.01	0.04	-0.01	0.03	0.03	0.04
EPS (Diluted)	0.04	0.12	0.01	0.05	0.04	0.08	0.09	0.03	0.04	0.08	0.09	0.03	0.04	0.03	0.06	0.03	0.05	0.03	0.04	0.04	0.09	0.04	0.03	0.02	0.04	0.04	0.03	0.03	0.05	0.03	0.02	0.02	0.01	0.04	-0.01	0.03	0.03	0.04
EBITDA	1.27B	1.79B	1.08B	1.21B	992M	934M	848M	674M	727M	688M	848M	682M	684M	644M	749M	657M	751M	635M	-184M	728M	712M	720M	573M	562M	698M	631M	605M	477M	276M	434M	386M	336M	292M	407M	302M	195M	286M	304M
EBIT	731M	1.24B	476M	643M	559M	820M	458M	397M	390M	353M	458M	397M	390M	353M	499M	378M	470M	368M	116M	440M	807M	426M	294M	291M	430M	396M	354M	328M	375M	287M	312M	183M	131M	250M	147M	54M	148M	169M
Depreciation & Amortization	538M	545M	602M	562M	451M	403M	390M	294M	451M	403M	390M	294M	294M	291M	250M	279M	281M	267M	-300M	288M	287M	294M	279M	271M	268M	235M	85M	149M	149M	147M	74M	153M	161M	157M	155M	141M	138M	135M