SEACOR Marine Inc. (SMHI)
5.07
-0.10 (-1.93%)
At close: Mar 31, 2025, 3:59 PM
5.09
0.45%
After-hours: Mar 31, 2025, 05:37 PM EDT
SEACOR Marine Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 271.36M | 279.51M | 217.32M | 170.94M | 141.84M | 201.49M | 253.61M | 173.78M | 215.64M | 368.87M | 529.94M | 567.26M |
| Cost of Revenue | 197.25M | 216.22M | 231.81M | 190.89M | 155.84M | 203.9M | 258.81M | 222.38M | 224.99M | 337.7M | 365.09M | 382.05M |
| Gross Profit | 74.11M | 63.29M | -14.49M | -19.95M | -14M | -2.4M | -5.2M | -48.59M | -9.36M | 31.17M | 164.85M | 185.22M |
| Operating Income | -10.43M | 35.52M | -54M | -37.15M | -71.64M | -52.53M | -66.76M | -128.36M | -174.89M | -38.94M | 41.88M | 59.52M |
| Interest Income | 1.77M | 1.44M | 784K | 1.3M | 1.27M | 1.45M | 1.23M | 1.8M | 4.46M | 1.53M | 5.95M | 11.08M |
| Pretax Income | -83.05M | -515K | -70.08M | 6.63M | -98.11M | -82.84M | -91.98M | -117.02M | -190.31M | -52.58M | 70.02M | 69.55M |
| Net Income | -78.12M | -9.31M | -78.66M | -4.87M | -75.18M | -74.92M | -77.61M | -32.9M | -132.05M | -27.25M | 48.08M | 49.72M |
| Selling & General & Admin | 44.71M | 49.18M | 40.91M | 37.64M | 40.05M | 44.73M | 52.81M | 56.22M | 49.31M | 53.09M | 58.35M | 60.28M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -21.41M | n/a | -7K | -66K | -109K | 645K | -3.42M | -9.51M | -4.44M | n/a | n/a |
| Operating Expenses | 44.71M | 27.77M | 40.91M | 37.64M | 40.05M | 44.73M | 52.81M | 56.22M | 49.31M | 53.09M | 88.88M | 104.58M |
| Interest Expense | 40.63M | 37.5M | 29.71M | 28.11M | 30.69M | 30.06M | 27.87M | 16.53M | 10.01M | 4.12M | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 241.97M | 243.99M | 272.72M | 228.53M | 195.89M | 248.62M | 311.63M | 278.6M | 274.3M | 390.79M | 453.97M | 486.63M |
| Income Tax | -4.92M | 8.8M | 8.58M | 11.49M | -22.92M | -7.91M | -13.35M | -74.41M | -63.47M | -16.97M | 21.03M | 19.55M |
| Shares Outstanding (Basic) | 27.66M | 27.08M | 26.63M | 25.44M | 24.79M | 23.51M | 20.93M | 17.6M | 17.67M | 17.67M | 17.67M | 17.67M |
| Shares Outstanding (Diluted) | 27.66M | 27.08M | 26.63M | 25.5M | 24.79M | 23.51M | 20.93M | 17.6M | 17.7M | 17.7M | 17.67M | 17.67M |
| EPS (Basic) | -2.82 | -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.47 | -1.54 | 2.72 | 2.81 |
| EPS (Diluted) | -2.82 | -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.46 | -1.54 | 2.72 | 2.81 |
| EBITDA | 9.21M | 86.68M | 16.28M | -189K | -8.82M | 2.2M | 3.05M | -37.71M | -122.23M | 13.27M | 106.5M | 124.94M |
| Depreciation & Amortization | 51.63M | 53.82M | 55.96M | 57.4M | 57.17M | 57.17M | 68.84M | 62.78M | 58.07M | 61.73M | 64.61M | 65.42M |