SEACOR Marine Inc.
(SMHI)
undefined
undefined%
At close: undefined
6.36
-0.16%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
Revenue | 279.51M | 217.32M | 170.94M | 141.84M | 201.49M | 253.61M | 173.78M | 215.64M | 368.87M | 529.94M | 567.26M |
Cost of Revenue | 213.47M | 231.81M | 190.89M | 155.84M | 203.90M | 258.81M | 222.38M | 224.99M | 337.70M | 365.09M | 382.05M |
Gross Profit | 66.04M | -14.49M | -19.95M | -14.00M | -2.40M | -5.20M | -48.59M | -9.36M | 31.17M | 164.85M | 185.22M |
Operating Income | 35.52M | -54.00M | -37.15M | -71.64M | -52.53M | -66.76M | -128.36M | -174.89M | -38.94M | 41.88M | 59.52M |
Interest Income | 1.44M | 784.00K | 1.30M | 1.27M | 1.45M | 1.23M | 1.80M | 4.46M | 1.53M | 5.95M | 11.08M |
Pretax Income | -515.00K | -70.08M | 6.63M | -98.11M | -82.84M | -91.98M | -117.02M | -190.31M | -52.58M | 70.02M | 69.55M |
Net Income | -9.31M | -78.66M | -4.87M | -75.18M | -74.92M | -77.61M | -32.90M | -132.05M | -27.25M | 48.08M | 49.72M |
Selling & General & Admin | 49.18M | 40.91M | 37.64M | 40.05M | 44.73M | 52.81M | 56.22M | 49.31M | 53.09M | 58.35M | 60.28M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | -7.00K | -66.00K | -109.00K | 645.00K | -3.42M | -9.51M | -4.44M | - | - |
Operating Expenses | 49.18M | 40.91M | 37.64M | 40.05M | 44.73M | 52.81M | 56.22M | 49.31M | 53.09M | 88.88M | 104.58M |
Interest Expense | 37.50M | 29.71M | 28.11M | 30.69M | 30.06M | 27.87M | 16.53M | 10.01M | 4.12M | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 243.99M | 272.72M | 228.53M | 195.89M | 248.62M | 311.63M | 278.60M | 274.30M | 390.79M | 453.97M | 486.63M |
Income Tax | 8.80M | 8.58M | 11.49M | -22.92M | -7.91M | -13.35M | -74.41M | -63.47M | -16.97M | 21.03M | 19.55M |
Shares Outstanding (Basic) | 27.08M | 26.63M | 25.44M | 24.79M | 23.51M | 20.93M | 17.60M | 17.67M | 17.67M | 17.67M | 17.67M |
Shares Outstanding (Diluted) | 27.08M | 26.63M | 25.50M | 24.79M | 23.51M | 20.93M | 17.60M | 17.70M | 17.70M | 17.67M | 17.67M |
EPS (Basic) | -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.47 | -1.54 | 2.72 | 2.81 |
EPS (Diluted) | -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.46 | -1.54 | 2.72 | 2.81 |
EBITDA | 86.68M | 16.28M | -189.00K | -8.82M | 2.20M | 3.05M | -37.71M | -122.23M | 13.27M | 106.50M | 124.94M |
Depreciation & Amortization | 53.82M | 55.96M | 57.40M | 57.17M | 57.17M | 68.84M | 62.78M | 58.07M | 61.73M | 64.61M | 65.42M |