SEACOR Marine Inc. (SMHI)
NYSE: SMHI
· Real-Time Price · USD
6.17
-0.06 (-0.96%)
At close: Aug 15, 2025, 3:59 PM
6.16
-0.16%
After-hours: Aug 15, 2025, 05:29 PM EDT
SEACOR Marine Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 255.03M | 264.09M | 271.36M | 278.63M | 285.28M | 282.31M | 279.51M | 260.36M | 244.58M | 231.71M | 217.32M | 207.37M | 191.24M | 180.02M | 170.94M | 159.02M | 161.05M | 160.13M |
Cost of Revenue | 216.76M | 217.31M | 236.37M | 249.92M | 222.54M | 210.65M | 201.43M | 199.74M | 219.85M | 228.64M | 231.81M | 225.11M | 215.05M | 203.63M | 190.89M | 181.59M | 179.86M | 172.5M |
Gross Profit | 38.27M | 46.78M | 35M | 28.71M | 62.75M | 71.66M | 78.08M | 60.62M | 24.73M | 3.07M | -14.49M | -17.75M | -23.81M | -23.61M | -19.95M | -22.58M | -18.81M | -12.37M |
Operating Income | 12.26M | 2.23M | -10.46M | -16.49M | -177K | 6.67M | 14.32M | -695K | -18.98M | -37.39M | -51.56M | -55.78M | -61.6M | -37.71M | -37.15M | -39.39M | -36.47M | -61.54M |
Interest Income | 1.54M | 1.61M | 1.77M | 1.62M | 1.6M | 1.58M | 1.44M | 1.91M | 1.57M | 1.34M | 907K | 276K | 400K | 345K | 1.3M | 1.31M | 1.22M | 1.6M |
Pretax Income | -67.78M | -77.48M | -83.05M | -41.31M | -24.24M | -16.15M | -4.07M | -26.1M | -40.99M | -56.11M | -70.08M | -81.13M | -76.31M | 7.4M | 6.63M | 624K | -9.27M | -95.1M |
Net Income | -64.79M | -70.54M | -78.12M | -46.17M | -32.98M | -25.07M | -12.12M | -32.37M | -53.31M | -68.27M | -78.66M | -79.99M | -61.72M | 6.61M | 33.14M | 10.17M | -2.09M | -56.96M |
Selling & General & Admin | 45.39M | 44.77M | 45.68M | 47.02M | 48.3M | 50.63M | 49.86M | 48.44M | 46.11M | 42.62M | 40.91M | 40.85M | 40.01M | 38.95M | 37.64M | 35.45M | 36.47M | 41.88M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -32.61M | -13.45M | -13.54M | -1.92M | -95K | -95K | n/a | n/a | n/a | -41K | -41K | -41K | -41K | -1K | -8K | -38K | -49K | -57K |
Operating Expenses | 27.48M | 46.02M | 46.94M | 47.02M | 48.3M | 50.63M | 49.86M | 48.44M | 46.11M | 42.62M | 40.91M | 40.85M | 40.01M | 38.95M | 37.64M | 35.45M | 36.47M | 41.88M |
Interest Expense | 38.56M | 39.9M | 40.63M | 41.07M | 40.48M | 39.02M | 37.5M | 35.52M | 33.74M | 31.99M | 29.83M | 27.75M | 26.4M | 26.72M | 28.11M | 30.02M | 31.93M | 31.34M |
Selling & Marketing Expenses | n/a | 486K | 967K | 1.65M | 1.65M | 1.16M | 679K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 242.77M | 261.86M | 281.83M | 295.12M | 270.84M | 261.28M | 251.29M | 248.18M | 265.97M | 271.26M | 272.72M | 265.97M | 255.06M | 242.58M | 228.53M | 217.05M | 216.34M | 214.38M |
Income Tax Expense | -1.75M | -4.94M | -4.92M | 6.11M | 8.98M | 8.57M | 8.8M | 6.64M | 12.7M | 12.16M | 8.58M | 3.35M | -5.79M | 11.76M | 11.49M | 14.37M | 11.97M | -19.02M |
Shares Outstanding (Basic) | 25.69M | 27.91M | 27.77M | 27.77M | 27.73M | 27.34M | 27.18M | 27.18M | 27.14M | 26.82M | 26.66M | 26.73M | 26.56M | 26.38M | 25.52M | 25.34M | 25.44M | 25.24M |
Shares Outstanding (Diluted) | 25.69M | 27.91M | 27.77M | 27.77M | 27.73M | 27.34M | 28.4M | 27.18M | 27.14M | 26.82M | 26.66M | 26.73M | 26.66M | 26.38M | 25.52M | 25.52M | 28.35M | 25.3M |
EPS (Basic) | -2.35 | -2.54 | -2.82 | -1.67 | -1.2 | -0.92 | -0.46 | -1.21 | -1.99 | -2.56 | -2.96 | -3.04 | -2.37 | 0.29 | 1.31 | 0.39 | -0.1 | -2.27 |
EPS (Diluted) | -2.35 | -2.54 | -2.82 | -1.68 | -1.21 | -0.93 | -0.47 | -1.21 | -1.99 | -2.55 | -2.95 | -3.03 | -2.36 | 0.16 | 1.18 | 0.26 | -0.23 | -2.26 |
EBITDA | 25.18M | 17.68M | 12.91M | 33.92M | 52.54M | 59.73M | 71M | 65.14M | 47.15M | 31.26M | 16.28M | 4.08M | 8.52M | 8.02M | 9.11M | 6.22M | -2.61M | -3.06M |
EBIT | -29.23M | -37.57M | -42.42M | -17.85M | -1.37M | 5.27M | 12.59M | 6.18M | -10.48M | -27.36M | -40.25M | -53.38M | -49.92M | 34.12M | 34.74M | 29.52M | 19.92M | -66.97M |
Depreciation & Amortization | 50.71M | 51.56M | 51.63M | 51.77M | 52.3M | 52.94M | 53.82M | 54.42M | 54.72M | 55.35M | 55.96M | 56.53M | 57.08M | 56.97M | 57.4M | 53.44M | 53.96M | 53.6M |