Semler Scientific Inc. (SMLR)
36.55
-0.31 (-0.84%)
At close: Mar 31, 2025, 12:36 PM
Semler Scientific Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 56.29M | 68.18M | 56.69M | 53.03M | 38.6M | 32.77M | 21.49M | 12.45M | 7.43M | 7M | 3.63M | 2.27M | 1.2M | 316K |
| Cost of Revenue | 4.76M | 6.98M | 4.25M | 6.12M | 3.36M | 3.66M | 2.7M | 2.55M | 1.87M | 2.85M | 692K | 469K | 364K | 145K |
| Gross Profit | 51.53M | 61.2M | 52.43M | 46.91M | 35.25M | 29.11M | 18.79M | 9.9M | 5.56M | 4.15M | 2.94M | 1.8M | 835K | 171K |
| Operating Income | 20.93M | 22.26M | 17.2M | 19.45M | 15.96M | 10.71M | 5.34M | -853K | -2.16M | -8.42M | -4.34M | -2.12M | -2.42M | -1.78M |
| Interest Income | 1.88M | 2.47M | 494K | 10K | 82K | 2K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 47.88M | 24.1M | 17.69M | 19.45M | 16.49M | 10.7M | 5.04M | -1.51M | -2.55M | -8.5M | -4.51M | -2.23M | -2.74M | -1.87M |
| Net Income | 40.9M | 20.58M | 14.32M | 17.22M | 14.01M | 15.08M | 5.01M | -1.51M | -2.55M | -8.5M | -4.51M | -2.23M | -2.74M | -1.88M |
| Selling & General & Admin | 25.81M | 32.44M | 30.42M | 23.68M | 16.35M | 15.92M | 11.36M | 8.92M | 6.85M | 11.14M | 6.17M | 3.57M | 2.97M | 1.7M |
| Research & Development | 4.79M | 5.77M | 4.81M | 3.78M | 2.94M | 2.48M | 2.08M | 1.83M | 866K | 1.44M | 1.11M | 356K | 277K | 246K |
| Other Expenses | n/a | 734K | -5K | n/a | 443K | -9K | -4K | -14K | -395K | -82K | 1K | -1K | -203K | -31K |
| Operating Expenses | 30.6M | 38.94M | 35.23M | 27.46M | 19.29M | 18.4M | 13.45M | 10.75M | 7.72M | 12.57M | 7.28M | 3.93M | 3.25M | 1.95M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | 2K | 298K | 464K | 391K | 74K | 175K | 108K | 120K | 64K |
| Selling & Marketing Expenses | 13.08M | 18.15M | 17.68M | 14.45M | 9.94M | 8.96M | 7.2M | 5.08M | 3.83M | 6.27M | 3.72M | 2.26M | 1.72M | 647K |
| Cost & Expenses | 35.36M | 45.93M | 39.48M | 33.58M | 22.64M | 22.06M | 16.15M | 13.3M | 9.59M | 15.42M | 7.98M | 4.4M | 3.61M | 2.1M |
| Income Tax | 6.99M | 3.52M | 3.37M | 2.23M | 2.48M | -4.38M | 26K | -109K | -452K | -315K | -20K | 107K | 3K | 2K |
| Shares Outstanding (Basic) | 7.23M | 6.73M | 6.73M | 6.73M | 6.58M | 6.44M | 7.6M | 5.39M | 5.12M | 4.93M | 4.1M | 4.71M | 2.8M | 2.8M |
| Shares Outstanding (Diluted) | 7.98M | 7.82M | 8M | 8.14M | 8.07M | 8.03M | 7.63M | 5.41M | 5.12M | 4.93M | 4.11M | 4.71M | 2.8M | 2.8M |
| EPS (Basic) | 5.66 | 3.06 | 2.13 | 2.56 | 2.13 | 2.34 | 0.66 | -0.28 | -0.5 | -1.72 | -1.1 | -0.47 | -0.98 | -0.67 |
| EPS (Diluted) | 5.13 | 2.63 | 1.79 | 2.12 | 1.74 | 1.88 | 0.66 | -0.28 | -0.5 | -1.72 | -1.1 | -0.47 | -0.98 | -0.67 |
| EBITDA | 20.93M | 23.28M | 17.79M | 19.45M | 15.96M | 11.34M | 5.84M | -487K | -1.71M | -8.1M | -4.14M | -2M | -2.55M | -1.78M |
| Depreciation & Amortization | n/a | 599K | 589K | 622K | 577K | 632K | 503K | 559K | 452K | 315K | 196K | 129K | 70K | 25K |