Semler Scientific Inc.
(SMLR)
undefined
undefined%
At close: undefined
68.00
1.54%
After-hours Dec 13, 2024, 07:58 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Revenue | 68.18M | 56.69M | 53.03M | 38.60M | 32.77M | 21.49M | 12.45M | 7.43M | 7.00M | 3.63M | 2.27M | 1.20M | 316.00K |
Cost of Revenue | 6.98M | 4.25M | 6.12M | 3.36M | 3.66M | 2.70M | 2.55M | 1.87M | 2.85M | 692.00K | 469.00K | 364.00K | 145.00K |
Gross Profit | 61.20M | 52.43M | 46.91M | 35.25M | 29.11M | 18.79M | 9.90M | 5.56M | 4.15M | 2.94M | 1.80M | 835.00K | 171.00K |
Operating Income | 22.26M | 17.20M | 19.45M | 15.96M | 10.71M | 5.34M | -853.00K | -2.16M | -8.42M | -4.34M | -2.12M | -2.42M | -1.78M |
Interest Income | 2.47M | 494.00K | 10.00K | 82.00K | 2.00K | - | - | - | - | - | - | - | - |
Pretax Income | 24.10M | 17.69M | 19.45M | 16.49M | 10.70M | 5.04M | -1.51M | -2.55M | -8.50M | -4.51M | -2.23M | -2.74M | -1.87M |
Net Income | 20.58M | 14.32M | 17.22M | 14.01M | 15.08M | 5.01M | -1.51M | -2.55M | -8.50M | -4.51M | -2.23M | -2.74M | -1.88M |
Selling & General & Admin | 32.44M | 30.42M | 23.68M | 16.35M | 15.92M | 11.36M | 8.92M | 6.85M | 11.14M | 6.17M | 3.57M | 2.97M | 1.70M |
Research & Development | 5.77M | 4.81M | 3.78M | 2.94M | 2.48M | 2.08M | 1.83M | 866.00K | 1.44M | 1.11M | 356.00K | 277.00K | 246.00K |
Other Expenses | 734.00K | -5.00K | - | 443.00K | -9.00K | -4.00K | -14.00K | -395.00K | -82.00K | 1K | -1K | -203.00K | -31.00K |
Operating Expenses | 38.94M | 35.23M | 27.46M | 19.29M | 18.40M | 13.45M | 10.75M | 7.72M | 12.57M | 7.28M | 3.93M | 3.25M | 1.95M |
Interest Expense | - | - | - | - | 2.00K | 298.00K | 464.00K | 391.00K | 74.00K | 175.00K | 108.00K | 120.00K | 64.00K |
Selling & Marketing Expenses | 18.15M | 17.68M | 14.45M | 9.94M | 8.96M | 7.20M | 5.08M | 3.83M | 6.27M | 3.72M | 2.26M | 1.72M | 647.00K |
Cost & Expenses | 45.93M | 39.48M | 33.58M | 22.64M | 22.06M | 16.15M | 13.30M | 9.59M | 15.42M | 7.98M | 4.40M | 3.61M | 2.10M |
Income Tax | 3.52M | 3.37M | 2.23M | 2.48M | -4.38M | 26.00K | -109.00K | -452.00K | -315.00K | -20.00K | 107.00K | 3.00K | 2.00K |
Shares Outstanding (Basic) | 6.73M | 6.73M | 6.73M | 6.58M | 6.44M | 7.60M | 5.39M | 5.12M | 4.93M | 4.10M | 4.71M | 2.80M | 2.80M |
Shares Outstanding (Diluted) | 7.82M | 8.00M | 8.14M | 8.07M | 8.03M | 7.63M | 5.41M | 5.12M | 4.93M | 4.11M | 4.71M | 2.80M | 2.80M |
EPS (Basic) | 3.06 | 2.13 | 2.56 | 2.13 | 2.34 | 0.66 | -0.28 | -0.5 | -1.72 | -1.1 | -0.47 | -0.98 | -0.67 |
EPS (Diluted) | 2.63 | 1.79 | 2.12 | 1.74 | 1.88 | 0.66 | -0.28 | -0.5 | -1.72 | -1.1 | -0.47 | -0.98 | -0.67 |
EBITDA | 23.28M | 17.79M | 19.45M | 15.96M | 11.34M | 5.84M | -487.00K | -1.71M | -8.10M | -4.14M | -2.00M | -2.55M | -1.78M |
Depreciation & Amortization | 599.00K | 589.00K | 622.00K | 577.00K | 632.00K | 503.00K | 559.00K | 452.00K | 315.00K | 196.00K | 129.00K | 70.00K | 25.00K |