Shimano Inc.

OTC: SMNNY · Real-Time Price · USD
14.62
-0.20 (-1.35%)
At close: Jun 06, 2025, 3:55 PM

Shimano Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
98.59B 61.14B 174.11B 153.73B
Depreciation & Amortization
25.04B 23.94B 20.99B 18.75B
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
1.45B 15.27B -3.63B -1.04B
Other Non-Cash Items
-28.88B -20.99B -50.44B -26.23B
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-7.71B 50.48B -33.98B -33.8B
Operating Cash Flow
87.03B 114.57B 110.68B 112.44B
Capital Expenditures
-45.66B -31.32B -27.51B -20.03B
Cash Acquisitions
n/a -1.28B 4.68B -432M
Purchase of Investments
-4.23B -9.7B -13.12B -2.69B
Sales Maturities Of Investments
13.81B 9.76B 2.09B 3.05B
Other Investing Acitivies
-8.48B -5.76B 480M -22M
Investing Cash Flow
-35.81B -31.76B -33.38B -20.13B
Debt Repayment
n/a -2.28B -6M -7M
Common Stock Repurchased
-21.49B -14.72B -34.41B -24.23B
Dividend Paid
-26.63B -25.8B -21.5B -36.6B
Other Financial Acitivies
-1.41B -1.21B -2.51B 2.06B
Financial Cash Flow
-49.48B -43.96B -58.42B -58.77B
Net Cash Flow
48.33B 64.72B 59.49B 57.58B
Free Cash Flow
41.37B 83.25B 83.17B 92.41B