(SMNNY)

AI Score

Unlock

13.88

0.29 (2.13%)

At close: Apr 14, 2025, 3:58 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	450.99B	474.36B	628.91B	546.51B	378.04B	363.23B	348.04B	335.8B	323B
Cost of Revenue	278.69B	291.85B	363.26B	315.1B	224.96B	222.64B	211.46B	198.34B	191.46B
Gross Profit	172.3B	182.51B	265.64B	231.42B	153.08B	140.59B	136.57B	137.46B	131.54B
Operating Income	65.08B	83.65B	169.16B	148.29B	82.7B	68.01B	65.69B	64.35B	64.55B
Interest Income	22.82B	20.1B	5.99B	1.42B	2.16B	4.11B	3.62B	2.19B	1.4B
Pretax Income	98.59B	83.44B	174.11B	153.73B	84.82B	71.39B	71.22B	54.56B	68.4B
Net Income	76.33B	61.14B	128.18B	115.94B	63.47B	51.83B	53.93B	38.44B	50.96B
Selling & General & Admin	n/a	98.86B	82.53B	78.05B	65.01B	66.06B	65.21B	65.73B	53.8B
Research & Development	n/a	14.61B	13.95B	14.12B	12.57B	12.07B	12.85B	12.41B	13.19B
Other Expenses	107.22B	-14.61B	96.49B	83.13B	70.38B	72.58B	156M	96M	-710M
Operating Expenses	107.22B	98.86B	96.49B	83.13B	70.38B	72.58B	70.88B	73.11B	66.99B
Interest Expense	117M	211M	154M	116M	106M	101M	206M	184M	161M
Selling & Marketing Expenses	n/a	20.89B	22.61B	9.92B	8.59B	9.74B	9.17B	10.01B	9.66B
Cost & Expenses	385.91B	390.71B	459.75B	398.23B	295.34B	295.22B	282.35B	271.45B	258.45B
Income Tax Expense	22.02B	22.09B	45.68B	37.6B	21.29B	19.54B	17.29B	16.1B	17.51B
Shares Outstanding (Basic)	89.47M	90.34M	91.02M	92.56M	92.7M	92.7M	927.02M	927.02M	927.03M
Shares Outstanding (Diluted)	89.47M	90.34M	91.02M	92.56M	92.7M	92.7M	927.02M	927.02M	927.03M
EPS (Basic)	853.10	676.76	1.41K	1.25K	684.70	559.14	58.18	41.47	54.98
EPS (Diluted)	853.10	676.76	1.41K	1.25K	684.70	559.14	58.18	41.47	54.98
EBITDA	123.75B	107.59B	190.15B	167.04B	100.97B	86.14B	83.2B	83.16B	80.08B
EBIT	98.71B	83.65B	174.27B	153.84B	84.93B	71.49B	71.43B	54.75B	68.56B
Depreciation & Amortization	25.04B	23.94B	20.99B	18.75B	18.27B	18.13B	17.51B	18.8B	15.53B