(SMNNY)

AI Score

Unlock

13.88

0.29 (2.13%)

At close: Apr 14, 2025, 3:58 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	20,903.2B	20,924B	474.36B	536.51B	588.47B	610.93B	628.91B	618.99B	585.51B	564.14B	546.51B	509.05B	482.48B	427.55B	378.04B	357.88B	341.54B	352.44B	363.23B	363.63B	355.25B	350.51B	348.04B	343.75B	347.45B	341.12B	335.8B	327.29B	319.65B	320.75B	323B	333.48B	348.49B	362.79B
Cost of Revenue	12,790.1B	12,804.7B	291.85B	322.57B	347.35B	353.96B	363.26B	356.87B	335.87B	323.38B	315.1B	293.69B	282B	252.73B	224.96B	217.06B	209.21B	215.86B	222.64B	222.37B	217.99B	214.62B	211.46B	207.45B	207.52B	202.3B	198.34B	192.95B	189.05B	188.87B	191.46B	197.7B	206.33B	215.97B
Gross Profit	8,113.1B	8,119.3B	182.51B	213.94B	241.13B	256.97B	265.64B	262.12B	249.63B	240.75B	231.42B	215.36B	200.48B	174.81B	153.08B	140.82B	132.33B	136.58B	140.59B	141.27B	137.26B	135.9B	136.57B	136.3B	139.93B	138.82B	137.46B	134.34B	130.6B	131.88B	131.54B	135.78B	142.15B	146.82B
Operating Income	2,793.5B	2,801.8B	83.65B	114.67B	142.16B	159.13B	169.16B	167.89B	159.27B	153.75B	148.29B	135.37B	123.95B	102.61B	82.7B	71.92B	62.63B	64.38B	68.01B	68.27B	65.23B	65.04B	65.69B	65.62B	68.03B	66.02B	64.35B	62.61B	61.22B	63.73B	64.55B	68.45B	73.86B	77.94B
Interest Income	23.73B	22.09B	20.1B	16.88B	13.24B	9.54B	5.99B	3.29B	1.83B	1.43B	1.42B	1.37B	1.43B	1.66B	2.16B	2.8B	3.45B	3.91B	4.11B	4.16B	4.12B	3.93B	3.62B	3.27B	2.92B	2.55B	2.19B	1.88B	1.62B	1.48B	1.4B	1.31B	1.23B	1.19B
Pretax Income	5,933.5B	5,946.4B	83.44B	104.54B	151.92B	164.22B	174.11B	187.73B	169.89B	154.79B	153.73B	136.54B	119.31B	98.81B	84.82B	76B	76.66B	80.42B	71.39B	76.13B	69.48B	70.12B	71.22B	67.11B	64.16B	56.62B	54.56B	59.11B	63.3B	71.2B	68.4B	66.08B	82.53B	83.73B
Net Income	4,877.8B	4,887.9B	61.14B	74.86B	110B	119.64B	128.18B	143.4B	128.49B	116.08B	115.94B	102.27B	88.27B	72.41B	63.47B	56.27B	58.27B	61.45B	51.83B	56.72B	50.98B	53.19B	53.93B	50.35B	47.43B	39.7B	38.44B	42.24B	46.77B	54.15B	50.96B	48.3B	62.58B	62.1B
Selling & General & Admin	4,571.1B	4,565.2B	88.12B	85.89B	85.34B	84.16B	82.53B	78.36B	75.28B	72.43B	69.01B	65.06B	64.74B	63.71B	65.01B	62.38B	63.18B	65.67B	66.06B	67.33B	66.35B	65.17B	65.21B	63.32B	64.53B	65.43B	65.73B	71.73B	69.39B	68.15B	66.99B	67.33B	68.29B	68.88B
Research & Development	752.37B	756.13B	14.61B	13.38B	13.63B	13.68B	13.95B	15.87B	15.08B	14.57B	14.12B	22.13B	18.98B	15.68B	12.57B	12.07B	12.07B	12.07B	12.07B	12.85B	12.85B	12.85B	12.85B	12.41B	12.41B	12.41B	12.41B	13.19B	13.19B	13.19B	13.19B	11.79B	11.79B	11.79B
Other Expenses	-286M	-707M	23.58B	49.17B	73.32B	97.83B	96.49B	70.9B	46.67B	22.07B	-729M	52M	-641M	-778M	-763M	-500M	-73M	434M	-357M	-1.23B	-235M	-280M	156M	1.21B	32M	-98M	96M	-1.02B	-648M	-644M	-710M	447M	99M	340M
Operating Expenses	5,319.6B	5,317.5B	98.86B	99.27B	98.97B	97.83B	96.49B	94.23B	90.36B	87B	83.13B	79.99B	76.53B	72.2B	70.38B	68.91B	69.7B	72.19B	72.58B	73B	72.03B	70.85B	70.88B	70.69B	71.9B	72.8B	73.11B	71.73B	69.39B	68.15B	66.99B	67.33B	68.29B	68.88B
Interest Expense	149M	162M	211M	206M	200M	178M	154M	128M	126M	121M	116M	110M	99M	102M	106M	112M	120M	111M	101M	126M	148M	176M	206M	208M	205M	195M	184M	172M	163M	160M	161M	202M	250M	301M
Selling & Marketing Expenses	20.89B	20.89B	20.89B	22.61B	22.61B	22.61B	22.61B	9.92B	9.92B	9.92B	9.92B	8.59B	8.59B	8.59B	8.59B	9.74B	9.74B	9.74B	9.74B	9.17B	9.17B	9.17B	9.17B	10.01B	10.01B	10.01B	10.01B	9.66B	9.66B	9.66B	9.66B	9.61B	9.61B	9.61B
Cost & Expenses	18,109.7B	18,122.2B	390.71B	421.84B	446.32B	451.8B	459.75B	451.1B	426.23B	410.39B	398.23B	373.68B	358.53B	324.93B	295.34B	285.96B	278.9B	288.05B	295.22B	295.37B	290.02B	285.47B	282.35B	278.14B	279.42B	275.1B	271.45B	264.68B	258.43B	257.02B	258.45B	265.03B	274.63B	284.85B
Income Tax Expense	1,034.9B	1,037.7B	22.09B	29.42B	41.68B	44.31B	45.68B	44.09B	41.19B	38.51B	37.6B	34.11B	30.9B	26.29B	21.29B	19.69B	18.35B	18.95B	19.54B	19.38B	18.49B	16.92B	17.29B	16.78B	16.75B	16.93B	16.1B	16.89B	16.56B	17.12B	17.51B	17.87B	20B	21.62B
Shares Outstanding (Basic)	89.47M	89.83M	90.09M	90.34M	90.4M	90.55M	90.63M	915.2M	915.2M	915.19M	926.99M	926.99M	926.99M	926.99M	926.99M	926.99M	927M	927M	927M	927M	927.01M	927.01M	927.01M	927.01M	927.02M	927.02M	927.02M	927.02M	927.03M	927.03M	927.03M	927.03M	927.03M	927.03M
Shares Outstanding (Diluted)	89.47M	89.83M	90.09M	90.34M	90.4M	90.55M	90.63M	915.2M	915.2M	915.19M	926.99M	926.99M	926.99M	926.99M	926.99M	926.99M	927M	927M	927M	927M	927.01M	927.01M	927.01M	927.01M	927.02M	927.02M	927.02M	927.02M	927.03M	927.03M	927.03M	927.03M	927.03M	927.03M
EPS (Basic)	54.3K	54.41K	676.07	827.38	768.09	477.82	286.11	156.32	139.61	125.67	125.12	110.32	95.23	78.11	68.47	60.70	62.86	66.28	55.91	61.17	54.98	57.37	58.17	54.31	51.16	42.81	41.46	45.56	50.45	58.41	54.98	52.11	67.51	67.00
EPS (Diluted)	54.3K	54.41K	676.07	827.38	768.09	477.82	286.11	156.32	139.61	125.67	125.12	110.32	95.23	78.11	68.47	60.70	62.86	66.28	55.91	61.17	54.98	57.37	58.17	54.31	51.16	42.81	41.46	45.56	50.45	58.41	54.98	52.11	67.51	67.00
EBITDA	101.66B	114.59B	119.05B	148.68B	178.47B	190.75B	200.21B	198.38B	182.37B	172.22B	166.75B	153.72B	142.26B	121.04B	107.05B	96.23B	89.29B	90.86B	88.25B	84.73B	78.1B	76.72B	71.43B	67.32B	64.37B	56.81B	54.75B	59.28B	63.47B	71.36B	68.56B	66.28B	82.78B	84.03B
EBIT	61.78B	83.99B	83.65B	104.75B	152.12B	155.25B	165.11B	178.71B	158.12B	152.17B	146.42B	129.23B	114.72B	94.23B	84.93B	76.11B	76.78B	80.53B	71.49B	76.25B	66.34B	63.75B	64.89B	60.78B	61.11B	56.81B	54.75B	56.29B	56.97B	61.77B	64.55B	65.26B	70.67B	75.02B
Depreciation & Amortization	27.82B	24.56B	23.94B	23.2B	22.29B	21.58B	20.99B	20.36B	19.93B	19.28B	18.75B	18.06B	18.15B	18.13B	18.27B	18.24B	18.08B	17.9B	17.74B	14.31B	13.15B	14.06B	8.26B	4.68B	-490M	-7.74B	-8.24B	-1.57B	4.47B	9.46B	5.83B	-985M	9.64B	6.9B