Similarweb Ltd. (SMWB)
NYSE: SMWB
· Real-Time Price · USD
8.54
0.15 (1.79%)
At close: Aug 15, 2025, 2:58 PM
Similarweb Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 258.02M | 249.91M | 241.08M | 231.21M | 224.25M | 218.02M | 212.61M | 207.8M | 201.7M | 193.23M | 182.04M | 167.61M | 152.53M | 137.67M | 124.15M | 112.92M | 102.3M |
Cost of Revenue | 56.15M | 54.88M | 51.41M | 47.74M | 47.71M | 47.09M | 47.66M | 50.83M | 52.26M | 53.27M | 51.54M | 45.59M | 38.57M | 31.75M | 26.68M | 24.27M | 22.54M |
Gross Profit | 201.87M | 195.03M | 189.68M | 183.46M | 176.54M | 170.93M | 164.95M | 156.97M | 149.45M | 139.96M | 130.5M | 122.03M | 113.96M | 105.92M | 97.47M | 88.65M | 79.76M |
Operating Income | -15.68M | -9.07M | -6.6M | -9.02M | -18.41M | -28.81M | -42.32M | -58.05M | -74.75M | -87.86M | -96.17M | -92.27M | -80.74M | -66.11M | -49.25M | -37.32M | -25.45M |
Interest Income | 1.83M | 1.28M | 1.28M | 2.34M | 2.13M | 3.03M | 7.68M | 7.24M | 11.23M | 10.7M | 6.05M | 5.42M | 822K | n/a | n/a | n/a | n/a |
Pretax Income | -15.59M | -9.53M | -8.04M | -9.35M | -18.37M | -27.87M | -39.38M | -56.79M | -69.51M | -83.14M | -92.1M | -87.88M | -81.46M | -68M | -51.12M | -39.17M | -27.11M |
Net Income | -17.98M | -11.46M | -9.45M | -11.72M | -20.27M | -29.37M | -40.96M | -57.12M | -69.89M | -83.66M | -92.47M | -88.81M | -82.47M | -68.98M | -52.33M | -40.15M | -27.9M |
Selling & General & Admin | 157.49M | 148.51M | 142.33M | 138.8M | 139.61M | 143.58M | 150.84M | 157.63M | 164.66M | 167.91M | 166.46M | 157.83M | 144.59M | 127.64M | 110.2M | 94.92M | 79.03M |
Research & Development | 60.06M | 55.6M | 53.94M | 53.68M | 55.35M | 56.16M | 56.43M | 57.39M | 59.54M | 59.9M | 60.2M | 56.47M | 50.11M | 44.38M | 36.52M | 31.05M | 26.18M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 290K | 290K | 290K | 290K | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 217.55M | 204.11M | 196.27M | 192.48M | 194.95M | 199.74M | 207.27M | 215.02M | 224.2M | 227.82M | 226.66M | 214.3M | 194.7M | 172.02M | 146.72M | 125.97M | 105.21M |
Interest Expense | n/a | n/a | 2.08M | 2.08M | 2.08M | 2.08M | 426K | 1.05M | 1.05M | 1.05M | 1.36M | 1.03M | 1.54M | 1.89M | 1.87M | 1.85M | 1.66M |
Selling & Marketing Expenses | 111.84M | 104.93M | 99.19M | 96.66M | 97.77M | 101.2M | 109.46M | 115.23M | 120.96M | 122.64M | 120.52M | 114.62M | 104.59M | 93.84M | 81.59M | 70.61M | 60.4M |
Cost & Expenses | 273.7M | 258.99M | 247.68M | 240.22M | 242.66M | 246.83M | 254.93M | 265.85M | 276.46M | 281.09M | 278.2M | 259.88M | 233.27M | 203.78M | 173.4M | 150.24M | 127.75M |
Income Tax Expense | 2.4M | 1.93M | 1.4M | 2.36M | 1.9M | 1.5M | 1.59M | 325K | 375K | 516K | 371K | 939K | 1.01M | 981K | 1.21M | 971K | 789K |
Shares Outstanding (Basic) | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 74.4M | 74.29M |
Shares Outstanding (Diluted) | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 74.4M | 74.29M |
EPS (Basic) | -0.22 | -0.14 | -0.12 | -0.15 | -0.26 | -0.38 | -0.53 | -0.75 | -0.92 | -1.11 | -1.23 | -1.18 | -1.1 | -0.92 | -0.71 | -0.56 | -0.4 |
EPS (Diluted) | -0.22 | -0.14 | -0.12 | -0.15 | -0.26 | -0.38 | -0.53 | -0.75 | -0.92 | -1.11 | -1.23 | -1.18 | -1.1 | -0.92 | -0.71 | -0.56 | -0.4 |
EBITDA | -5.34M | 1.69M | 4.22M | 1.67M | -8.01M | -18.09M | -31.4M | -47.52M | -63.18M | -75.25M | -84.78M | -82.67M | -74.22M | -62.94M | -47.14M | -35.31M | -23.54M |
EBIT | -15.45M | -8.84M | -6.37M | -8.78M | -18.41M | -28.81M | -42.32M | -58.05M | -74.75M | -87.86M | -96.17M | -92.27M | -80.74M | -66.11M | -49.25M | -37.32M | -25.45M |
Depreciation & Amortization | 10.11M | 10.53M | 10.58M | 10.29M | 10.24M | 10.26M | 10.16M | 9.94M | 10.07M | 10.58M | 9.65M | 7.87M | 5.7M | 4.69M | 3.63M | 3.53M | 3.44M |