Stolt-Nielsen Limited (SOIEF)

PNK: SOIEF · Real-Time Price · USD

23.40

0.00 (0.00%)

At close: Apr 22, 2025, 12:29 PM

Stolt-Nielsen Income Statement

Financials in USD. Fiscal year is December - November.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 28, 2025	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016
Revenue	675.6M	709.38M	732.79M	759.08M	707.31M	699.76M	694.44M	721.92M	708.65M	732.52M	744.05M	689.07M	606.21M	593.05M	580.94M	526.92M	480.16M	480.6M	474M	503.47M	498.81M	497.5M	519.01M	518.93M	501.95M	526.1M	543.12M	541M	515.28M	506.84M	513.75M	500.85M	475.65M	463M	474.07M	478.88M	463.96M
Cost of Revenue	507.63M	528.73M	472.21M	562.06M	525.42M	499.58M	512.2M	672.23M	512.36M	554.73M	577.21M	530.46M	471.33M	462.22M	461.29M	442.05M	399.61M	394.52M	367.97M	417.78M	435.57M	407.64M	433.24M	430.32M	412.25M	445.81M	444.74M	442.95M	418.5M	422.72M	409.4M	399.08M	377.63M	365.78M	374.08M	365.74M	369.63M
Gross Profit	167.97M	180.64M	260.58M	197.02M	181.9M	200.18M	182.24M	49.7M	196.29M	177.8M	166.84M	158.6M	134.88M	130.84M	119.65M	84.87M	80.56M	86.08M	106.03M	85.69M	63.24M	89.86M	85.77M	88.61M	89.7M	80.29M	98.38M	98.04M	96.78M	84.13M	104.35M	101.77M	98.02M	97.22M	99.99M	113.15M	94.33M
Operating Income	107.87M	130.37M	139.25M	117.08M	132.12M	123.02M	127.51M	10.05M	142.07M	131.99M	111.86M	111.88M	91.81M	76.96M	79.38M	41.37M	35.98M	49.14M	73.81M	49.38M	16.6M	46.83M	43.12M	42.37M	42.76M	28.88M	54.8M	48.49M	54.95M	38.32M	56M	51.63M	48.42M	52.13M	52.63M	69.28M	57.79M
Interest Income	2.22M	5.4M	2.35M	2.82M	5.68M	3.84M	1.78M	1.18M	966K	1.44M	1.05M	442K	852K	565K	574K	475K	617K	n/a	2.03M	309K	975K	1.01M	708K	614K	651K	890K	1.17M	748K	926K	578K	795K	758K	1.41M	431K	635K	595K	597K
Pretax Income	159.16M	107.95M	110.92M	92.28M	112.75M	96.31M	102.86M	-20.37M	114.89M	99.41M	82.41M	67.06M	60.03M	43.23M	44.65M	10.63M	4.7M	16.51M	35.07M	13.97M	-19.07M	13.09M	6.58M	7.88M	10.05M	6.39M	6.32M	14.59M	18.98M	4.23M	21.46M	19.08M	17.59M	26.67M	26.74M	42.02M	33.51M
Net Income	151.4M	91.41M	99.2M	100.18M	103.97M	98.42M	90.12M	8.29M	99.82M	95.19M	74.72M	58.58M	52.29M	35.02M	33.46M	7.82M	2.5M	13.38M	29.17M	3.64M	-19.95M	5.87M	3.67M	3.6M	7.91M	3.59M	3M	9.53M	38.73M	1.06M	18.49M	15.57M	15.19M	22.82M	22.17M	37.76M	30.4M
Selling & General & Admin	71.51M	54.99M	73M	79.94M	68.05M	77.16M	69.01M	58.22M	69.53M	-137.13M	67.16M	60.24M	58.56M	-117.44M	55.54M	53.93M	53.93M	-103.01M	42.07M	45.14M	52M	-113.38M	51.86M	52.83M	53.26M	-118M	52.24M	57.5M	57.02M	-110.49M	54.58M	54.09M	51.67M	-110.88M	52.71M	52.3M	48.55M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-11.42M	-4.71M	48.33M	725K	5.93M	671K	3.97M	-217K	-725K	200.54M	1.7M	-1.78M	1.25M	-1.33M	-1.6M	-24K	58K	-312K	-260K	-989K	36K	-96K	80K	96K	1M	11.82M	-12.62M	41K	155K	255K	112K	478K	127K	35K	165K	382K	1.71M
Operating Expenses	60.09M	50.27M	121.33M	79.94M	67.64M	77.16M	71.05M	58M	68.8M	63.41M	68.85M	58.47M	57.6M	55.13M	54.98M	53.49M	53.64M	47.57M	41.69M	44.74M	51.8M	46.04M	51.38M	52.31M	53.14M	53.58M	50.61M	55.93M	55.79M	49.48M	54.25M	53.93M	51.52M	48.75M	53.96M	52.24M	49.71M
Interest Expense	31.57M	32.9M	31.95M	30.21M	31.13M	31.09M	29.5M	30.4M	29.57M	20.26M	30.41M	29.37M	31.8M	8.8M	31.02M	32.05M	33.14M	32.65M	37.2M	33.7M	35.93M	12.82M	35.41M	33.45M	34.86M	16.41M	34.2M	34.64M	35.5M	12.06M	33.05M	32.51M	33.12M	2.26M	25.27M	26.84M	26.71M
Selling & Marketing Expenses	n/a	n/a	n/a	1.89M	n/a	219.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	567.73M	579M	593.54M	642M	593.05M	576.74M	583.25M	730.23M	581.16M	618.14M	646.07M	588.93M	528.94M	517.34M	516.27M	495.54M	453.25M	442.09M	409.66M	462.52M	487.37M	453.68M	484.62M	482.63M	465.39M	499.39M	495.36M	498.88M	474.3M	472.2M	463.64M	453.01M	429.15M	414.53M	428.04M	417.98M	419.35M
Income Tax Expense	7.75M	16.53M	11.72M	9.54M	8.79M	13.72M	12.74M	-28.66M	15.07M	4.16M	7.69M	8.48M	7.74M	8.21M	11.19M	2.81M	2.19M	860K	4.6M	1.68M	1.18M	7.55M	3.17M	4.33M	3.48M	3.17M	3.99M	4.93M	-19.8M	3.37M	3.11M	3.39M	2.37M	3.9M	4.62M	4.06M	3.12M
Shares Outstanding (Basic)	53.5M	53.46M	53.62M	53.52M	53.59M	53.52M	53.52M	53.52M	53.52M	53.52M	53.37M	53.52M	53.36M	53.52M	53.12M	53.52M	50.06M	61.76M	63.41M	60.65M	58.69M	60.52M	61.18M	60.03M	60.77M	60.91M	60.96M	61.56M	61.93M	98.7M	61.95M	61.95M	61.95M	55.64M	54.95M	55.27M	55.27M
Shares Outstanding (Diluted)	53.5M	53.46M	53.62M	53.52M	53.59M	53.52M	53.52M	53.52M	53.52M	53.52M	53.37M	53.75M	53.36M	53.77M	53.12M	53.52M	50.06M	62.18M	63.41M	60.65M	58.69M	60.52M	61.18M	60.03M	60.77M	60.91M	60.96M	61.56M	61.93M	61.95M	61.95M	61.95M	61.95M	55.64M	54.95M	55.27M	55.27M
EPS (Basic)	2.83	1.71	1.85	1.92	1.94	1.85	1.66	0.15	1.80	1.87	1.40	1.09	0.98	0.62	0.63	0.15	0.05	0.26	0.46	0.06	-0.34	0.11	0.06	0.06	0.13	0.06	0.05	0.15	0.63	0.02	0.30	0.25	0.25	0.41	0.40	0.68	0.55
EPS (Diluted)	2.83	1.71	1.85	1.92	1.94	1.84	1.66	0.15	1.80	1.87	1.40	1.09	0.98	0.62	0.63	0.15	0.05	0.26	0.46	0.06	-0.34	0.11	0.06	0.06	0.13	0.06	0.05	0.15	0.63	0.01	0.30	0.25	0.25	0.41	0.40	0.68	0.55
EBITDA	269.48M	217.54M	218.44M	199.03M	196.41M	201.35M	190.06M	218.16M	191.59M	190.78M	170.41M	151.71M	145.56M	142.02M	140.26M	108.77M	100.49M	115.86M	137.01M	123.38M	90.05M	100.38M	102.24M	105.65M	103.19M	83.41M	116.33M	122.15M	108.23M	103.69M	116.93M	112.08M	111.36M	107.94M	105.6M	118.8M	104.67M
EBIT	190.73M	140.84M	142.87M	123.22M	124.83M	141.51M	117.39M	10.03M	124.81M	119.67M	112.82M	83.36M	91.83M	52.04M	75.67M	33.26M	28.73M	41.6M	72.26M	47.67M	17.86M	25.91M	42.87M	42.22M	44.92M	22.8M	40.52M	49.24M	54.48M	16.29M	54.5M	51.59M	50.71M	28.93M	52.01M	68.87M	60.21M
Depreciation & Amortization	78.75M	76.7M	75.57M	75.81M	71.58M	78.33M	72.67M	68.48M	66.78M	74.52M	71.51M	68.35M	68.85M	69.72M	75.42M	75.52M	71.77M	74.26M	72.67M	75.7M	72.19M	63.92M	64.24M	63.44M	62.57M	60.62M	68.57M	68.23M	67.25M	68.57M	66.83M	64.24M	64.86M	58.05M	58.07M	57.89M	60.06M