Stolt-Nielsen Limited (SOIEF)

PNK: SOIEF · Real-Time Price · USD

23.40

0.00 (0.00%)

At close: Apr 22, 2025, 12:29 PM

Stolt-Nielsen Income Statement

Financials in USD. Fiscal year is December - November.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 28, 2025	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016
Revenue	2.88B	2.91B	2.9B	2.86B	2.82B	2.82B	2.86B	2.91B	2.87B	2.77B	2.63B	2.47B	2.31B	2.18B	2.07B	1.96B	1.94B	1.96B	1.97B	2.02B	2.03B	2.04B	2.07B	2.09B	2.11B	2.13B	2.11B	2.08B	2.04B	2B	1.95B	1.91B	1.89B	1.88B	1.91B	1.94B	1.96B
Cost of Revenue	2.07B	2.09B	2.06B	2.1B	2.21B	2.2B	2.25B	2.32B	2.17B	2.13B	2.04B	1.93B	1.84B	1.77B	1.7B	1.6B	1.58B	1.62B	1.63B	1.69B	1.71B	1.68B	1.72B	1.73B	1.75B	1.75B	1.73B	1.69B	1.65B	1.61B	1.55B	1.52B	1.48B	1.48B	1.51B	1.54B	1.56B
Gross Profit	806.21M	820.14M	839.68M	761.34M	614.02M	628.41M	606.02M	590.62M	699.52M	638.11M	591.15M	543.97M	470.24M	415.92M	371.16M	357.54M	358.36M	341.04M	344.82M	324.55M	327.47M	353.93M	344.36M	356.97M	366.41M	373.49M	377.32M	383.3M	387.02M	388.27M	401.36M	397M	408.37M	404.68M	404.35M	402.12M	395.44M
Operating Income	494.58M	518.83M	511.48M	499.74M	392.71M	402.66M	411.62M	395.97M	497.79M	447.53M	392.51M	360.03M	289.52M	233.69M	205.87M	200.3M	208.31M	188.93M	186.62M	155.94M	148.93M	175.08M	157.13M	168.8M	174.91M	187.11M	196.55M	197.75M	200.9M	194.37M	208.19M	204.82M	222.47M	231.84M	223.26M	230.42M	232.48M
Interest Income	12.79M	16.26M	14.7M	14.13M	12.48M	7.77M	5.37M	4.63M	3.89M	3.78M	2.91M	2.43M	2.47M	2.23M	1.67M	3.12M	2.96M	3.31M	4.32M	3M	3.31M	2.98M	2.86M	3.32M	3.45M	3.73M	3.42M	3.05M	3.06M	3.54M	3.4M	3.24M	3.07M	2.26M	2.3M	2.2M	3.99M
Pretax Income	470.31M	423.9M	412.26M	404.2M	291.55M	293.69M	296.8M	276.35M	363.78M	308.92M	252.74M	214.98M	158.55M	103.21M	76.49M	66.9M	70.25M	46.48M	43.06M	14.57M	8.47M	37.59M	30.9M	30.65M	37.36M	46.29M	44.13M	59.26M	63.75M	62.36M	84.8M	90.09M	113.03M	128.94M	121.65M	127.92M	132.99M
Net Income	442.19M	394.76M	401.77M	392.69M	300.8M	296.65M	293.42M	278.02M	328.31M	280.79M	220.62M	179.36M	128.6M	78.81M	57.16M	52.87M	48.69M	26.23M	18.72M	-6.78M	-6.82M	21.04M	18.77M	18.09M	24.02M	54.85M	52.32M	67.82M	73.86M	50.31M	72.07M	75.75M	97.93M	113.14M	111.69M	119.61M	124.35M
Selling & General & Admin	279.43M	275.98M	298.15M	294.16M	272.44M	273.91M	59.63M	57.77M	59.8M	48.83M	68.52M	56.91M	50.59M	45.96M	60.39M	46.91M	38.13M	36.2M	25.83M	35.63M	43.31M	44.57M	39.95M	40.33M	45M	48.76M	56.27M	58.6M	55.19M	49.85M	49.45M	47.59M	45.8M	42.68M	42.87M	40.49M	37.38M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32.92M	50.27M	55.66M	11.3M	10.36M	3.7M	203.57M	201.3M	199.74M	201.71M	-166K	-3.47M	-1.71M	-2.9M	-1.88M	-538K	-1.5M	-1.52M	-1.31M	-969K	116K	1.08M	12.99M	292K	237K	-609K	-12.17M	563K	1M	972K	752K	805K	709K	2.29M	3.09M	4.01M	3.62M
Operating Expenses	311.63M	319.17M	346.06M	295.78M	273.84M	275.01M	261.26M	259.07M	259.54M	248.34M	240.05M	226.18M	221.2M	217.24M	209.69M	196.4M	187.65M	185.8M	184.27M	193.96M	201.52M	202.87M	210.41M	209.65M	213.27M	215.92M	211.82M	215.46M	213.45M	209.18M	208.45M	208.16M	206.47M	204.66M	209.63M	205.79M	202.57M
Interest Expense	126.63M	126.18M	124.37M	121.93M	122.11M	120.56M	109.73M	110.64M	109.61M	111.84M	100.39M	100.99M	103.67M	105.02M	128.86M	135.04M	136.69M	139.48M	119.65M	117.86M	117.61M	116.55M	120.13M	118.92M	120.11M	120.75M	116.4M	115.25M	113.12M	110.74M	100.93M	93.16M	87.49M	81.08M	80.2M	81.74M	82.53M
Selling & Marketing Expenses	1.89M	1.89M	221.37M	221.37M	219.48M	219.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.38B	2.41B	2.41B	2.4B	2.48B	2.47B	2.51B	2.58B	2.43B	2.38B	2.28B	2.15B	2.06B	1.98B	1.91B	1.8B	1.77B	1.8B	1.81B	1.89B	1.91B	1.89B	1.93B	1.94B	1.96B	1.97B	1.94B	1.91B	1.86B	1.82B	1.76B	1.72B	1.69B	1.68B	1.72B	1.74B	1.77B
Income Tax Expense	45.55M	46.58M	43.77M	44.79M	6.59M	12.87M	3.31M	-1.74M	35.4M	28.06M	32.12M	35.62M	29.95M	24.41M	17.05M	10.46M	9.34M	8.32M	15.01M	13.59M	16.23M	18.53M	14.16M	14.97M	15.57M	-7.7M	-7.5M	-8.38M	-9.93M	12.24M	12.77M	14.28M	14.96M	15.71M	10.04M	8.08M	8.28M
Shares Outstanding (Basic)	53.5M	53.46M	53.62M	53.52M	53.59M	53.52M	53.52M	53.52M	53.52M	53.52M	53.37M	53.52M	53.36M	53.52M	53.12M	53.52M	50.06M	61.76M	63.41M	60.65M	58.69M	60.52M	61.18M	60.03M	60.77M	60.91M	60.96M	61.56M	61.93M	98.7M	61.95M	61.95M	61.95M	55.64M	54.95M	55.27M	55.27M
Shares Outstanding (Diluted)	53.5M	53.46M	53.62M	53.52M	53.59M	53.52M	53.52M	53.52M	53.52M	53.52M	53.37M	53.75M	53.36M	53.77M	53.12M	53.52M	50.06M	62.18M	63.41M	60.65M	58.69M	60.52M	61.18M	60.03M	60.77M	60.91M	60.96M	61.56M	61.93M	61.95M	61.95M	61.95M	61.95M	55.64M	54.95M	55.27M	55.27M
EPS (Basic)	8.31	7.42	7.56	7.37	5.60	5.46	5.48	5.22	6.16	5.34	4.09	3.32	2.38	1.45	1.09	0.92	0.83	0.44	0.29	-0.11	-0.11	0.36	0.31	0.30	0.39	0.89	0.85	1.10	1.20	0.82	1.21	1.31	1.74	2.04	2.01	2.29	2.37
EPS (Diluted)	8.31	7.42	7.55	7.36	5.59	5.45	5.48	5.22	6.16	5.34	4.09	3.32	2.38	1.45	1.09	0.92	0.83	0.44	0.29	-0.11	-0.11	0.36	0.31	0.30	0.39	0.89	0.84	1.09	1.19	0.81	1.21	1.31	1.74	2.04	2.00	2.28	2.36
EBITDA	904.49M	831.43M	815.24M	786.86M	805.99M	801.17M	790.6M	770.95M	704.5M	658.46M	609.7M	579.55M	536.61M	491.55M	465.39M	462.14M	476.74M	466.29M	450.81M	416.04M	398.31M	411.46M	394.5M	408.6M	425.09M	430.13M	450.41M	451.01M	440.93M	444.06M	448.31M	436.98M	443.7M	437.01M	436.61M	437.53M	428.16M
EBIT	597.66M	531.76M	532.43M	506.95M	393.75M	393.73M	371.9M	367.33M	440.66M	407.68M	340.05M	302.9M	252.79M	189.69M	179.26M	175.85M	190.27M	179.4M	163.71M	134.31M	128.85M	155.91M	152.8M	150.45M	157.47M	167.04M	160.53M	174.51M	176.87M	173.09M	185.73M	183.24M	200.52M	210.02M	201.85M	209.65M	215.52M
Depreciation & Amortization	306.83M	299.66M	301.3M	298.4M	291.07M	286.27M	282.46M	281.3M	281.17M	283.24M	278.43M	282.35M	289.51M	292.43M	296.97M	294.21M	294.39M	294.81M	284.48M	276.05M	263.78M	254.16M	250.86M	255.19M	259.99M	264.66M	272.62M	270.88M	266.88M	264.5M	253.97M	245.22M	238.87M	234.07M	237.17M	237.99M	232.09M