Southern JR 2017B NT 77 (SOJC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

22.65

0.11%

After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Net Income	3.98B	3.43B	2.31B	3.10B	4.74B	2.30B	926.00M	2.53B	2.44B	2.03B	1.71B	2.42B	2.27B	2.04B	1.71B	1.74B	1.73B	1.57B	1.59B	1.53B	1.47B	1.32B	1.26B	1.31B	1.28B	977.00M	972.00M	1.13B	1.10B	989.00M
Depreciation & Amortization	4.99B	4.06B	3.97B	3.90B	3.33B	3.55B	3.46B	2.92B	2.40B	2.29B	2.30B	2.15B	2.05B	1.83B	1.79B	1.70B	1.49B	1.42B	1.40B	1.18B	1.16B	1.16B	1.36B	1.34B	1.52B	1.77B	1.47B	1.20B	-	-
Stock-Based Compensation	137.00M	127.00M	144.00M	113.00M	107.00M	125.00M	109.00M	121.00M	99.00M	63.00M	59.00M	55.00M	42.00M	33.00M	23.00M	20.00M	28.00M	28.00M	-	-	-	-	-	-	-	-	-	-	-	-
Other Working Capital	743.00M	35.00M	-25.00M	-140.00M	301.00M	239.00M	-589.00M	1.18B	-94.00M	358.00M	-284.00M	-47.00M	-305.00M	-589.00M	-34.00M	132.00M	14.00M	120.00M	-1.03B	-328.00M	-700.00M	-2.05B	69.00M	66.00M	392.00M	-151.00M	81.00M	-241.00M	-112.00M	147.00M
Other Non-Cash Items	-1.83B	-2.23B	494.00M	-136.00M	-3.93B	601.00M	2.73B	-1.41B	176.00M	70.00M	1.08B	-362.00M	-183.00M	-892.00M	-236.00M	174.00M	1.82B	1.86B	544.00M	-165.00M	-96.00M	-54.00M	-334.00M	136.00M	172.00M	-199.00M	-92.00M	16.00M	1.17B	1.11B
Deferred Income Tax	416.00M	758.00M	239.00M	100.00M	1.37B	94.00M	166.00M	-127.00M	1.36B	744.00M	798.00M	1.10B	1.16B	1.04B	25.00M	21.00M	-1.80B	-1.58B	-	590.00M	451.00M	172.00M	-22.00M	97.00M	137.00M	-22.00M	-5.00M	57.00M	117.00M	-4.00M
Change in Working Capital	-135.00M	160.00M	-990.00M	-389.00M	162.00M	276.00M	-996.00M	858.00M	-187.00M	614.00M	152.00M	-451.00M	573.00M	-59.00M	-45.00M	-263.00M	125.00M	-483.00M	-1.00B	-538.00M	-1.00M	224.00M	120.00M	-70.00M	-44.00M	-62.00M	158.00M	-137.00M	-73.00M	19.00M
Operating Cash Flow	7.55B	6.30B	6.17B	6.70B	5.78B	6.95B	6.39B	4.89B	6.27B	5.82B	6.10B	4.90B	5.90B	3.99B	3.26B	3.40B	3.40B	2.82B	2.53B	2.69B	3.07B	2.83B	2.38B	2.82B	2.72B	2.75B	2.63B	2.40B	2.31B	2.11B
Capital Expenditures	-9.10B	-7.92B	-7.24B	-7.44B	-7.55B	-8.00B	-7.42B	-7.31B	-7.39B	-5.98B	-5.46B	-4.81B	-4.53B	-4.09B	-4.67B	-3.96B	-3.54B	-2.99B	-2.37B	-2.11B	-2.00B	-2.72B	-2.62B	-2.23B	-2.56B	-2.00B	-1.86B	-1.23B	-1.40B	-1.54B
Acquisitions	164.00M	275.00M	572.00M	888.00M	4.92B	2.78B	-1.22B	-12.13B	-1.38B	-731.00M	-	-	25.00M	18.00M	340.00M	-	-	-	-	-	-	-	-	-	-1.80B	-998.00M	-2.92B	-	-1.42B	-
Purchase of Investments	-1.14B	-1.13B	-1.60B	-877.00M	-888.00M	-1.12B	-811.00M	-1.16B	-1.42B	-916.00M	-986.00M	-1.05B	-2.19B	-2.06B	-55.00M	-	-	-	-	-97.00M	-72.00M	-	-	-	-	-	-	-	-	-405.00M
Sales Maturities Of Investments	1.12B	1.11B	1.59B	871.00M	882.00M	1.11B	805.00M	1.15B	1.42B	914.00M	984.00M	1.04B	2.19B	2.03B	1.23B	712.00M	775.00M	743.00M	596.00M	-	-	-	-	-	-	-	-	-	-	-
Other Investing Acitivies	-716.00M	-769.00M	-680.00M	-471.00M	-755.00M	-530.00M	1.46B	-599.00M	119.00M	-429.00M	-277.00M	-356.00M	322.00M	-158.00M	-1.16B	-877.00M	-939.00M	-583.00M	-855.00M	-45.00M	-120.00M	-244.00M	-119.00M	-81.00M	146.00M	367.00M	19.00M	-64.00M	440.00M	84.00M
Investing Cash Flow	-9.67B	-8.43B	-7.35B	-7.03B	-3.39B	-5.76B	-7.19B	-20.05B	-7.28B	-6.41B	-5.74B	-5.17B	-4.18B	-4.26B	-4.32B	-4.13B	-3.71B	-2.83B	-2.63B	-2.25B	-2.19B	-2.96B	-2.74B	-2.31B	-4.21B	-2.64B	-4.76B	-1.29B	-2.38B	-1.86B
Debt Repayment	4.37B	4.14B	4.76B	2.27B	13.00M	-2.58B	3.13B	13.97B	4.00B	1.68B	770.00M	1.21B	111.00M	185.00M	1.50B	1.90B	1.26B	881.00M	323.00M	434.00M	119.00M	576.00M	1.04B	53.00M	927.00M	374.00M	2.04B	-793.00M	1.47B	130.00M
Common Stock Repurchased	-	-	-	-	-	-33.00M	-658.00M	-	-115.00M	-5.00M	-20.00M	-430.00M	-	-	-	-125.00M	-	-	-356.00M	-	-	-70.00M	-	-415.00M	-948.00M	-364.00M	-660.00M	-179.00M	-1.00M	-1.00M
Dividend Paid	-3.04B	-2.91B	-2.78B	-2.69B	-2.57B	-2.42B	-2.30B	-2.10B	-1.96B	-1.87B	-1.83B	-1.76B	-1.67B	-1.56B	-1.43B	-1.28B	-1.21B	-1.14B	-1.10B	-1.04B	-1.00B	-958.00M	-922.00M	-873.00M	-921.00M	-933.00M	-889.00M	-846.00M	-811.00M	-766.00M
Other Financial Acitivies	-373.00M	808.00M	-116.00M	-233.00M	-217.00M	2.10B	-284.00M	3.86B	-480.00M	32.00M	754.00M	169.00M	-20.00M	626.00M	-25.00M	-220.00M	-245.00M	101.00M	847.00M	107.00M	-419.00M	-12.00M	-3.00M	-54.00M	1.92B	609.00M	787.00M	33.00M	-238.00M	64.00M
Financial Cash Flow	999.00M	2.34B	1.95B	-576.00M	-1.93B	-1.81B	951.00M	15.72B	1.70B	644.00M	-324.00M	-417.00M	-852.00M	22.00M	1.33B	944.00M	348.00M	-21.00M	-67.00M	-378.00M	-834.00M	49.00M	507.00M	-379.00M	1.08B	159.00M	2.30B	-1.44B	695.00M	-293.00M
Net Cash Flow	-1.12B	208.00M	761.00M	-910.00M	459.00M	-628.00M	155.00M	571.00M	694.00M	51.00M	31.00M	-687.00M	868.00M	-243.00M	273.00M	216.00M	34.00M	-35.00M	-166.00M	62.00M	38.00M	-81.00M	155.00M	45.00M	-406.00M	271.00M	156.00M	-327.00M	633.00M	-39.00M
Free Cash Flow	-1.54B	-1.62B	-1.07B	-745.00M	-1.77B	-1.06B	-1.03B	-2.42B	-1.12B	-162.00M	634.00M	89.00M	1.38B	-95.00M	-1.41B	-563.00M	-150.00M	-174.00M	160.00M	582.00M	1.06B	114.00M	-233.00M	593.00M	163.00M	743.00M	766.00M	1.17B	914.00M	575.00M