Spotify Technology S.A. (SPOT)
563.96
12.23 (2.22%)
Apr 02, 2025, 2:15 PM - Market open
Spotify Technology S.A. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 15.67B | 13.25B | 11.73B | 9.67B | 7.88B | 6.76B | 5.26B | 4.09B | 2.95B | 1.94B |
| Cost of Revenue | 10.95B | 9.85B | 8.8B | 7.08B | 5.87B | 5.04B | 3.91B | 3.24B | 2.55B | 1.71B |
| Gross Profit | 4.72B | 3.4B | 2.93B | 2.59B | 2.02B | 1.72B | 1.35B | 849M | 401M | 226M |
| Operating Income | 1.36B | -446M | -659M | 340M | -293M | 202M | -43M | -378M | -349M | -235M |
| Interest Income | 223M | 131M | 47M | 246M | 94M | 275M | 455M | 19M | 5M | 2M |
| Pretax Income | 1.34B | -505M | -370M | 249M | -709M | -131M | -173M | -1.23B | -535M | -225M |
| Net Income | 1.14B | -532M | -430M | -34M | -581M | -186M | -78M | -1.24B | -539M | -230M |
| Selling & General & Admin | 1.87B | 2.12B | 2.2B | 1.58B | 1.47B | 1.18B | 903M | 831M | 543M | 325M |
| Research & Development | 1.49B | 1.73B | 1.39B | 912M | 837M | 615M | 493M | 396M | 207M | 136M |
| Other Expenses | n/a | n/a | 144M | 112M | n/a | n/a | -201M | -524M | -245M | n/a |
| Operating Expenses | 3.36B | 3.84B | 3.58B | 2.5B | 2.31B | 1.79B | 1.4B | 1.23B | 750M | 461M |
| Interest Expense | 36M | 38M | 58M | 91M | 510M | 333M | 584M | 4M | 5M | 1M |
| Selling & Marketing Expenses | 1.39B | 1.53B | 1.57B | 1.14B | 1.03B | 826M | 620M | 567M | 368M | 219M |
| Cost & Expenses | 14.31B | 13.69B | 12.39B | 9.57B | 8.17B | 6.84B | 5.3B | 4.47B | 3.3B | 2.17B |
| Income Tax | 203M | 27M | 60M | 283M | -128M | 55M | -95M | 2M | 4M | 5M |
| Shares Outstanding (Basic) | 206.9M | 194.73M | 192.93M | 191.3M | 187.58M | 180.96M | 177.15M | 178.11M | 167.78M | 167.78M |
| Shares Outstanding (Diluted) | 207.4M | 194.73M | 195.85M | 193.94M | 187.58M | 180.96M | 181.21M | 178.11M | 167.78M | 167.78M |
| EPS (Basic) | 5.50 | -2.73 | -2.23 | -0.18 | -3.1 | -1.03 | -0.44 | -6.93 | -3.21 | -1.37 |
| EPS (Diluted) | 5.49 | -2.73 | -2.2 | -0.18 | -3.1 | -1.03 | -0.43 | -6.93 | -3.21 | -1.37 |
| EBITDA | 1.5B | -298M | -284M | 467M | -293M | -1M | -43M | -826M | -492M | -203M |
| EBIT | 1.38B | -456M | -312M | 300M | -655M | -88M | -167M | -1.23B | -530M | -224M |
| Depreciation & Amortization | 121M | 158M | 167.92M | 132.07M | 103.42M | 86.75M | 33.02M | 50.72M | 39.85M | 30M |