Spirit AeroSystems Inc. (SPR)
34.67
-0.53 (-1.51%)
At close: Mar 28, 2025, 3:59 PM
34.50
-0.50%
Pre-market: Mar 31, 2025, 08:00 AM EDT
Spirit AeroSystems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
| Revenue | 6.32B | 6.05B | 5.03B | 3.95B | 3.4B | 7.86B | 7.22B | 6.98B | 6.79B | 6.64B | 6.8B | 5.96B | 5.4B | 4.86B | 4.17B | 4.08B | 3.77B | 3.86B | 3.21B | 1.21B |
| Cost of Revenue | 7.69B | 5.84B | 4.98B | 4.07B | 3.85B | 6.79B | 6.14B | 6.16B | 5.8B | 5.53B | 5.71B | 6.06B | 5.25B | 4.31B | 3.61B | 3.58B | 3.16B | 3.2B | 2.93B | 1.06B |
| Gross Profit | -1.37B | 206.2M | 48.6M | -117.8M | -440.7M | 1.08B | 1.09B | 820.5M | 989.3M | 1.11B | 1.09B | -98.5M | 152.4M | 551.7M | 564.5M | 497.1M | 608.6M | 663.6M | 273.4M | 151.2M |
| Operating Income | -1.79B | -134.2M | -295.1M | -304.4M | -812.8M | 760.8M | 843.2M | 569.1M | 725.1M | 863M | 354M | -364.3M | 92.3M | 356.1M | 357M | 303.3M | 405.7M | 419.2M | 3.26B | -67.8M |
| Interest Income | 9.5M | 12.9M | 6.2M | 1.8M | 10M | 12.9M | 8M | 6.4M | 3.6M | 2.1M | 600K | 300K | 200K | 300K | 300K | 7M | 18.6M | 29M | 29M | 15.4M |
| Pretax Income | -2.14B | -593.3M | -539.4M | -555.2M | -1.09B | 663.1M | 756.2M | 534.6M | 660.5M | 808.1M | 262.4M | -430.8M | 11.4M | 280.3M | 297.8M | 272.8M | 383.9M | 419.8M | 71.5M | -76.6M |
| Net Income | -2.14B | -616.2M | -544.6M | -538M | -865.7M | 530.1M | 617M | 354.9M | 469.7M | 788.7M | 358.8M | -621.4M | 34.8M | 192.4M | 218.9M | 191.7M | 265.4M | 296.9M | 16.8M | -90.3M |
| Selling & General & Admin | 365.5M | 281.9M | 279.2M | 279.9M | 237.4M | 261.4M | 210.4M | 200.3M | 228.3M | 220.8M | 233.8M | 200.8M | 172.2M | 159.9M | 156M | 137.1M | 154.5M | 192.1M | 225M | 140.7M |
| Research & Development | 47.5M | 45.4M | 50.4M | 53.3M | 38.8M | 54.5M | 42.5M | 31.2M | 23.8M | 27.8M | 29.3M | 34.7M | 34.1M | 35.7M | 51.5M | 56.7M | 48.4M | 52.3M | 104.7M | 78.3M |
| Other Expenses | 700K | 13.1M | -14.1M | 146.6M | -77.8M | -5.8M | -7M | 7.2M | -7.3M | -2.2M | -4.1M | 3.3M | 1.8M | n/a | n/a | n/a | n/a | n/a | -3.32B | n/a |
| Operating Expenses | 413.7M | 333.2M | 329.6M | 333.2M | 276.2M | 315.9M | 252.9M | 231.5M | 252.1M | 248.6M | 263.1M | 235.5M | 206.3M | 195.6M | 207.5M | 193.8M | 202.9M | 244.4M | -2.99B | 219M |
| Interest Expense | 353.5M | 318.7M | 244.1M | 242.6M | 195.3M | 91.9M | 80M | 41.7M | 57.3M | 52.7M | 88.1M | 70.1M | 82.9M | 77.5M | 59.1M | 43.6M | 39.2M | 36.8M | 50.1M | 25.5M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.1B | 6.17B | 5.31B | 4.4B | 4.12B | 7.1B | 6.39B | 6.39B | 6.06B | 5.78B | 5.97B | 6.29B | 5.45B | 4.51B | 3.82B | 3.78B | 3.37B | 3.44B | -56.3M | 1.28B |
| Income Tax | -2.4M | 22.5M | 5.2M | -17.2M | -220.2M | 132.8M | 139.8M | 180M | 192.1M | 20.6M | -95.9M | 191.1M | -24.1M | 86.9M | 78.2M | 80.9M | 118.5M | 122.9M | -88.3M | 13.7M |
| Shares Outstanding (Basic) | 117.2M | 106.6M | 104.6M | 104.2M | 103.9M | 103.6M | 108M | 116.8M | 126.1M | 138.4M | 140M | 141.23M | 140.7M | 139.2M | 137.9M | 138.3M | 137M | 134.5M | 112M | 112.88M |
| Shares Outstanding (Diluted) | 117.2M | 106.6M | 104.6M | 104.2M | 103.9M | 104.7M | 109.1M | 117.9M | 127M | 139.4M | 141.6M | 141.3M | 142.7M | 142.3M | 141M | 139.8M | 139.2M | 139.3M | 120M | 112.88M |
| EPS (Basic) | -18.26 | -5.78 | -5.21 | -5.16 | -8.33 | 5.11 | 5.71 | 3.04 | 3.72 | 5.69 | 2.55 | -4.4 | 0.24 | 1.36 | 1.56 | 1.39 | 1.94 | 2.21 | 0.15 | -0.8 |
| EPS (Diluted) | -18.26 | -5.78 | -5.21 | -5.16 | -8.33 | 5.06 | 5.66 | 3.01 | 3.70 | 5.66 | 2.53 | -4.4 | 0.24 | 1.35 | 1.55 | 1.37 | 1.91 | 2.13 | 0.14 | -0.8 |
| EBITDA | -1.79B | 41M | 41.8M | 15M | -613M | 1.01B | 1.07B | 790.6M | 926.6M | 1.04B | 526M | -199.4M | 244.4M | 483.5M | 476.9M | 434.7M | 554.9M | 561.6M | 3.33B | -35.9M |
| Depreciation & Amortization | n/a | 315.6M | 337.1M | 327.6M | 277.6M | 251.7M | 231M | 214.3M | 208.8M | 181.1M | 199.3M | 168M | 170.8M | 139.7M | 128M | 133.8M | 131.8M | 105M | 64.8M | 31.9M |