Spirax-Sarco Engineering

OTC: SPXSY · Real-Time Price · USD
38.96
-0.59 (-1.49%)
At close: Jun 06, 2025, 3:50 PM

Spirax-Sarco Engineering Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
258.9M 244.5M 308.1M 314.5M
Depreciation & Amortization
98M 97M 81M 69M
Stock-Based Compensation
3.1M 6.1M 8.9M 9.2M
Other Working Capital
13.6M 2.9M -800K -1M
Other Non-Cash Items
-48.2M -39.8M 24.7M 6.4M
Deferred Income Tax
n/a n/a -89.7M -86.2M
Change in Working Capital
1M -9.2M -91.9M -39.5M
Operating Cash Flow
312.8M 298.6M 241.1M 273.4M
Capital Expenditures
-92.8M -105.4M -117.5M -64.1M
Cash Acquisitions
5.3M -4.7M -463.1M 2M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
3.7M -7M 9.6M 3.4M
Investing Cash Flow
-65.3M -95.7M -571M -58.7M
Debt Repayment
-26.2M -28.3M 497.7M -89.2M
Common Stock Repurchased
n/a n/a n/a -26.1M
Dividend Paid
-119M -114.5M -103.6M -90.7M
Other Financial Acitivies
-71.7M -65.6M -27.1M -7M
Financial Cash Flow
-215M -219.2M 346.7M -213.3M
Net Cash Flow
21.1M -31M 24.8M -5M
Free Cash Flow
220M 193.2M 123.6M 209.3M