Spirax-Sarco Engineering

OTC: SPXSY · Real-Time Price · USD
38.96
-0.59 (-1.49%)
At close: Jun 06, 2025, 3:50 PM

Spirax-Sarco Engineering Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
191.9M 183.6M 210.5M 224.7M 222.9M 234.6M 205.7M
Depreciation & Amortization
85.3M 97M 101.2M 81M 74.6M 69M 73M
Stock-Based Compensation
5.8M 6.1M 8.9M 8.9M 9.2M 9.2M 9M
Other Working Capital
14.8M 2.9M -300K -800K -400K -1M -400K
Other Non-Cash Items
15.1M 195.5M 268.6M 270.5M 261.6M 180.7M 144.1M
Deferred Income Tax
-22.8M -212.2M -294.8M -262M -156.6M n/a n/a
Change in Working Capital
10.4M -9.2M -83.8M -91.9M -87.7M -39.5M -400K
Operating Cash Flow
285.7M 260.8M 210.6M 231.2M 234.9M 268.3M 276.4M
Capital Expenditures
-88M -105.4M -118.8M -117.5M -91.2M -64.1M -46.8M
Cash Acquisitions
500K -1.6M -446.2M -459.1M -10.9M 2M 1.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.2M -6.5M -6.9M -6.4M -7.6M -5.9M -3.8M
Investing Cash Flow
-87.5M -107M -565M -576.6M -102.1M -62.1M -45.3M
Debt Repayment
3.8M 52.6M 52.6M 68.9M 68.9M -40.3M -40.3M
Common Stock Repurchased
-3.7M -12.8M -19.2M -20.8M -24.8M -26.1M -23.3M
Dividend Paid
-117.9M -114.9M -112.7M -103.6M -100.3M -90.7M -87M
Other Financial Acitivies
-150.3M -144.1M 396.5M 417.7M -51.9M -52M -36.9M
Financial Cash Flow
-240.5M -170.1M 338.7M 362.2M -103.8M -204.8M -187.5M
Net Cash Flow
199.2M 30.8M 17.9M 54.3M 51.3M 28.4M -66.4M
Free Cash Flow
197.7M 155.4M 91.8M 113.7M 143.7M 204.2M 229.6M