1st Source Corporation
(SRCE)
undefined
undefined%
At close: undefined
63.33
0.19%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 363.40M | 354.73M | 336.73M | 329.71M | 325.00M | 310.96M | 284.34M | 258.60M | 249.84M | 238.22M | 234.03M | 232.97M | 229.27M | 234.19M | 213.74M | 216.16M | 189.53M | 183.02M | 166.96M | 161.42M | 183.45M | 191.80M | 211.62M | 178.88M | 163.00M | 145.40M | 121.70M | 100.90M | 89.70M | 80.10M | 73.80M | 68.30M | 61.80M | 56.80M | 53.60M | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 363.40M | 354.73M | 336.73M | 329.71M | 325.00M | 310.96M | 284.34M | 258.60M | 249.84M | 238.22M | 234.03M | 232.97M | 229.27M | 234.19M | 213.74M | 216.16M | 189.53M | 183.02M | 166.96M | 161.42M | 183.45M | 191.80M | 211.62M | 178.88M | 163.00M | 145.40M | 121.70M | 100.90M | 89.70M | 80.10M | 73.80M | 68.30M | 61.80M | 56.80M | 53.60M | - | - | - | - |
Operating Income | - | 187.11M | 154.86M | 106.32M | 120.10M | 148.44M | 134.86M | 117.95M | 112.93M | 108.69M | 113.01M | 113.15M | 119.55M | 121.01M | 111.65M | 157.70M | 176.36M | 162.10M | 119.48M | 86.85M | 86.25M | 92.22M | 182.95M | 188.03M | 155.00M | 150.70M | 128.20M | 109.00M | 96.90M | 74.10M | 68.40M | 70.40M | 78.30M | 84.50M | 82.10M | 9.50M | 8.10M | 7.10M | 2.30M |
Interest Income | 416.91M | 293.82M | 254.77M | 263.03M | 282.88M | 257.32M | 212.38M | 191.76M | 184.68M | 178.55M | 179.59M | 182.09M | 187.52M | 200.63M | 200.41M | 235.31M | 253.59M | 208.99M | 168.53M | 151.44M | 162.32M | 199.50M | 242.18M | 235.39M | 200.40M | 196.10M | 173.30M | 148.80M | 135.10M | 112.90M | 104.10M | 106.60M | 111.10M | 115.50M | 111.80M | - | - | - | - |
Pretax Income | 161.68M | 156.79M | 154.88M | 106.34M | 120.15M | 105.03M | 101.36M | 89.13M | 88.56M | 84.44M | 83.94M | 75.68M | 73.79M | 60.48M | 31.52M | 46.40M | 41.68M | 59.54M | 49.38M | 34.10M | 27.18M | 11.40M | 59.56M | 57.60M | 54.30M | 48.50M | 40.90M | 35.60M | 32.00M | 26.40M | 23.80M | 20.90M | 17.80M | 15.20M | 13.60M | - | - | - | - |
Net Income | 124.93M | 120.51M | 118.53M | 81.44M | 91.96M | 82.41M | 68.05M | 57.79M | 57.49M | 58.07M | 54.96M | 49.63M | 48.20M | 41.24M | 25.49M | 33.39M | 30.54M | 39.30M | 33.75M | 24.96M | 19.15M | 10.04M | 38.50M | 37.57M | 35.80M | 31.00M | 26.50M | 23.20M | 21.00M | 18.50M | 16.70M | 13.90M | 12.60M | 11.90M | 10.60M | 9.50M | 8.10M | 7.10M | 2.30M |
Selling & General & Admin | 121.54M | 136.93M | 122.44M | 113.88M | 111.65M | 109.21M | 102.28M | 100.16M | 100.39M | 95.51M | 93.87M | 96.13M | 97.89M | 97.57M | 90.25M | 3.75M | 78.73M | 66.61M | 69.77M | 63.08M | 69.46M | 67.40M | 62.61M | 54.57M | 52.50M | 50.90M | 41.80M | 36.10M | 32.60M | 28.30M | 27.50M | 24.90M | 22.80M | 21.00M | 19.60M | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 247.73M | -304.55M | -304.31M | -337.27M | -316.55M | -271.73M | -251.75M | -240.82M | -237.30M | -225.03M | -214.89M | -215.95M | -207.61M | -210.75M | -192.34M | -62.21M | -91.90M | -87.52M | -117.25M | -137.65M | -166.65M | -166.98M | -91.28M | -45.42M | -60.50M | -45.60M | -35.30M | -28.00M | -25.40M | -34.30M | -32.90M | -22.80M | -6.30M | 6.70M | 8.90M | 9.50M | 8.10M | 7.10M | 2.30M |
Operating Expenses | 369.27M | -167.62M | -181.87M | -223.39M | -204.90M | -162.52M | -149.47M | -140.65M | -136.91M | -129.52M | -121.02M | -119.82M | -109.72M | -113.17M | -102.09M | -58.46M | -13.17M | -20.91M | -47.48M | -74.57M | -97.19M | -99.58M | -28.67M | 9.15M | -8.00M | 5.30M | 6.50M | 8.10M | 7.20M | -6.00M | -5.40M | 2.10M | 16.50M | 27.70M | 28.50M | 9.50M | 8.10M | 7.10M | 2.30M |
Interest Expense | 138.26M | 30.35M | 18.13M | 37.21M | 59.01M | 43.41M | 26.75M | 22.10M | 18.16M | 18.23M | 22.77M | 30.31M | 39.12M | 53.13M | 72.20M | 103.15M | 134.68M | 102.56M | 70.10M | 52.75M | 59.07M | 80.82M | 123.40M | 130.43M | 100.70M | 102.20M | 87.30M | 73.40M | 64.90M | 47.70M | 44.60M | 50.20M | 60.50M | 69.30M | 68.50M | - | - | - | - |
Selling & Marketing Expenses | 7.16M | 5.82M | 8.01M | 4.16M | 6.30M | 6.11M | 7.48M | 4.94M | 4.84M | 6.05M | 4.94M | 4.23M | 4.03M | 3.77M | 3.49M | 3.75M | 4.79M | - | - | - | - | - | - | - | - | 3.60M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 369.27M | -167.62M | -181.87M | -223.39M | -204.90M | -162.52M | -149.47M | -140.65M | -136.91M | -129.52M | -121.02M | -119.82M | -109.72M | -113.17M | -102.09M | -58.46M | -13.17M | -20.91M | -47.48M | -74.57M | -97.19M | -99.58M | -28.67M | 9.15M | -8.00M | 5.30M | 6.50M | 8.10M | 7.20M | -6.00M | -5.40M | 2.10M | 16.50M | 27.70M | 28.50M | 9.50M | 8.10M | 7.10M | 2.30M |
Income Tax | 36.75M | 36.26M | 36.33M | 24.88M | 28.14M | 22.61M | 33.31M | 31.34M | 31.08M | 26.37M | 28.98M | 26.05M | 25.59M | 19.23M | 6.03M | 13.02M | 11.14M | 20.25M | 15.63M | 9.14M | 8.03M | 1.37M | 21.06M | 20.03M | 18.50M | 17.50M | 14.40M | 12.40M | 11.00M | 7.90M | 7.10M | 6.30M | 5.20M | 3.30M | 3.00M | -9.50M | -8.10M | -7.10M | -2.30M |
Shares Outstanding (Basic) | 24.62M | 24.69M | 25.04M | 25.53M | 25.60M | 25.94M | 25.93M | 25.88M | 26.17M | 26.25M | 26.78M | 26.69M | 26.66M | 26.66M | 26.58M | 26.51M | 25.84M | 24.84M | 27.59M | 24.96M | 25.19M | 25.31M | 25.18M | 26.37M | 23.65M | 27.85M | 38.28M | 47.38M | 27.13M | 25.61M | 24.52M | 25.55M | 24.83M | 24.49M | 23.51M | 25.83M | 25.99M | 24.27M | 21.88M |
Shares Outstanding (Diluted) | 24.62M | 24.69M | 25.04M | 25.53M | 25.60M | 25.94M | 25.93M | 26.06M | 26.17M | 26.25M | 26.78M | 26.71M | 26.67M | 26.66M | 26.64M | 26.83M | 26.24M | 25.13M | 27.97M | 25.38M | 25.47M | 25.85M | 25.59M | 26.67M | 24.03M | 28.53M | 38.28M | 47.38M | 49.92M | 25.61M | 24.52M | 25.55M | 24.83M | 24.49M | 23.51M | 25.83M | 25.99M | 24.27M | 21.88M |
EPS (Basic) | 5.03 | 4.88 | 4.70 | 3.17 | 3.57 | 3.18 | 2.62 | 2.22 | 2.20 | 2.21 | 2.05 | 1.86 | 1.81 | 1.55 | 0.96 | 1.26 | 1.18 | 1.58 | 1.22 | 1.00 | 0.76 | 0.40 | 1.53 | 1.42 | 1.51 | 1.11 | 0.69 | 0.49 | 0.77 | 0.72 | 0.68 | 0.54 | 0.51 | 0.49 | 0.45 | 0.37 | 0.31 | 0.29 | 0.11 |
EPS (Diluted) | 5.03 | 4.88 | 4.70 | 3.17 | 3.57 | 3.18 | 2.62 | 2.22 | 2.20 | 2.21 | 2.05 | 1.86 | 1.81 | 1.55 | 0.96 | 1.24 | 1.16 | 1.56 | 1.21 | 0.98 | 0.75 | 0.39 | 1.50 | 1.41 | 1.49 | 1.09 | 0.69 | 0.49 | 0.42 | 0.72 | 0.68 | 0.54 | 0.51 | 0.49 | 0.45 | 0.37 | 0.31 | 0.29 | 0.11 |
EBITDA | - | 172.91M | 167.36M | 120.39M | 150.91M | 134.63M | 128.84M | 112.97M | 112.31M | 104.05M | 102.89M | 96.44M | 96.17M | 85.32M | 60.95M | - | - | - | 64.94M | 68.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.50M | 8.10M | 7.10M | 2.30M |
Depreciation & Amortization | 15.46M | 17.80M | 21.88M | 28.72M | 33.96M | 31.87M | 30.87M | 26.92M | 18.28M | 13.89M | 13.05M | 15.20M | 18.65M | 20.71M | 20.52M | 19.45M | 24.50M | 24.08M | 29.15M | 34.06M | 38.90M | 39.24M | 31.97M | 27.40M | 24.30M | 13.60M | 9.20M | 5.10M | 3.60M | 3.30M | 2.90M | 2.50M | 1.40M | 1.40M | 1.10M | - | - | - | - |