Shoprite Limited (SRGHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shoprite Limited

OTC: SRGHY · Real-Time Price · USD
16.22
0.25 (1.57%)
At close: Sep 11, 2025, 3:59 PM
16.08
-0.86%
Pre-market: Sep 11, 2025, 10:10 AM EDT

Shoprite Cash Flow Statement

Financials in ZAR. Fiscal year is August - July.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 29, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Jan 1, 2023 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
3.72B 2.91B 3.34B 3.05B 3.12B n/a 2.71B 2.53B 2.17B
Depreciation & Amortization
4.59B 4.24B 3.88B 3.75B 3.39B n/a 2.91B 3.03B 2.82B
Stock-Based Compensation
127M 136M 113M 57M 115M n/a 158M n/a 44.5M
Other Working Capital
-657M 1.76B -633M 9.83B n/a n/a n/a 127M -100M
Other Non-Cash Items
5.65B -390M 8.03B 19.37B 7.58B n/a 2.07B 12.85B -886M
Deferred Income Tax
n/a n/a -9.55B -19.89B n/a n/a n/a n/a n/a
Change in Working Capital
-7.77B 1.19B -5.87B -2.51B -4.82B n/a -3.51B -6.59B 6.35B
Operating Cash Flow
6.32B 8.09B 9.5B 3.83B 9.38B n/a 4.34B -962M 11.28B
Capital Expenditures
-4.17B -4.04B -3.73B -3.37B -3.36B n/a -2.43B -1.58B -1.63B
Cash Acquisitions
-515M 212M -4M 962M -7M n/a -24M 209M 1.54B
Purchase of Investments
n/a -526M -1.73B -156M n/a n/a n/a -989M -1.79B
Sales Maturities Of Investments
n/a 1.82B 980M 683M n/a n/a n/a 1.06B 2.31B
Other Investing Acitivies
770M -753M 232M -872M -114M n/a 207M 265M -46M
Investing Cash Flow
-3.92B -3.28B -3.5B -2.75B -3.48B n/a -2.24B -1.03B 381M
Debt Repayment
-2.03B n/a n/a -92M n/a n/a -1.22B 168M -6.03B
Common Stock Repurchased
-1.43B -50M -189M -807.5M -318M n/a -594M -515M -218M
Dividend Paid
-2.43B -1.47B -4.54B -1.36B -2.01B n/a -1.95B -1.04B -1.27B
Other Financial Acitivies
24M -2.42B -5.17B -101M -790M n/a 9M -1.68B -1.49B
Financial Cash Flow
-5.87B -3.94B -3.81B -3.11B -3.12B n/a -3.75B -3.07B -9B
Net Cash Flow
5.42B 1.65B -3.11B 3.29B 8.65B -5.44B 5.44B -5.38B 1.22B
Free Cash Flow
2.14B 4.05B 5.77B 461M 6.01B n/a 1.92B -2.55B 9.64B