Shoprite Limited (SRGHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shoprite Limited

OTC: SRGHY · Real-Time Price · USD
16.22
0.25 (1.57%)
At close: Sep 11, 2025, 3:59 PM
16.08
-0.86%
Pre-market: Sep 11, 2025, 10:10 AM EDT

Shoprite Cash Flow Statement

Financials in ZAR. Fiscal year is August - July.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 29, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Jan 1, 2023 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
6.63B 6.25B 6.39B 6.17B 3.12B 2.71B 5.24B 4.7B 3.55B
Depreciation & Amortization
8.83B 8.12B 7.63B 7.13B 3.39B 2.91B 5.95B 5.85B 5.53B
Stock-Based Compensation
263M 249M 170M 172M 115M 158M 158M 44.5M 59M
Other Working Capital
1.1B 1.13B 9.19B 9.83B n/a n/a 127M 27M 64M
Other Non-Cash Items
5.26B 7.64B 27.41B 26.95B 7.58B 2.07B 14.92B 11.97B 4.79B
Deferred Income Tax
n/a -9.55B -29.44B -19.89B n/a n/a n/a n/a n/a
Change in Working Capital
-6.58B -4.67B -8.38B -7.34B -4.82B -3.51B -10.1B -237M 6.95B
Operating Cash Flow
14.4B 17.58B 13.32B 13.2B 9.38B 4.34B 3.38B 10.31B 16.64B
Capital Expenditures
-8.21B -7.76B -7.09B -6.72B -3.36B -2.43B -4.01B -3.22B -2.91B
Cash Acquisitions
-303M 208M 958M 955M -7M -24M 185M 1.75B 1.78B
Purchase of Investments
-526M -2.25B -1.88B -156M n/a n/a -989M -2.78B -1.57B
Sales Maturities Of Investments
1.82B 2.8B 1.66B 683M n/a n/a 1.06B 3.37B 2.67B
Other Investing Acitivies
17M -521M -640M -986M -114M 207M 472M 219M -163M
Investing Cash Flow
-7.2B -6.78B -6.25B -6.23B -3.48B -2.24B -3.28B -653M -182M
Debt Repayment
-2.03B n/a -92M -92M n/a -1.22B -1.05B -5.86B -6.82B
Common Stock Repurchased
-1.48B -239M -996.5M -1.13B -318M -594M -1.11B -733M -217M
Dividend Paid
-3.9B -6.01B -5.9B -3.37B -2.01B -1.95B -2.99B -2.32B -2.13B
Other Financial Acitivies
-2.4B -7.58B -5.27B -891M -790M 9M -1.67B -3.17B -2.79B
Financial Cash Flow
-9.81B -7.75B -6.92B -6.22B -3.12B -3.75B -6.82B -12.07B -11.95B
Net Cash Flow
7.07B -1.46B 176M 11.94B 3.21B n/a 53M -4.16B 2.53B
Free Cash Flow
6.2B 9.82B 6.23B 6.48B 6.01B 1.92B -628M 7.09B 13.73B