Sarepta Therapeutics Inc. (SRPT)
62.33
0.42 (0.68%)
At close: Apr 02, 2025, 3:59 PM
57.50
-7.75%
After-hours: Apr 02, 2025, 05:31 PM EDT
Sarepta Therapeutics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 1.9B | 1.24B | 933.01M | 701.89M | 540.1M | 380.83M | 301.03M | 154.58M | 5.42M | 1.25M | 9.76M | 14.22M | 37.33M | 46.99M | 29.42M | 17.59M | 21.26M | 10.99M | 115.29K | 4.78M | 430.46K | 969.87K | 836.78K | 706.1K | 1.3M | 100K | 200K | 100K | 100K | 100K |
| Cost of Revenue | 319.1M | 150.34M | 139.99M | 97.05M | 63.38M | 56.59M | 34.19M | 7.35M | 130K | 146.19M | 94.1M | 90.28M | 51.93M | 35.93M | 27.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -416.5K | n/a | -200K | -500K | -500K | n/a |
| Gross Profit | 1.58B | 1.09B | 793.02M | 604.84M | 476.72M | 324.25M | 266.84M | 147.23M | 5.29M | -144.94M | -84.35M | -76.06M | -14.6M | 11.06M | 1.96M | 17.59M | 21.26M | 10.99M | 115.29K | 4.78M | 430.46K | 969.87K | 836.78K | 706.1K | 1.71M | 100K | 400K | 600K | 600K | 100K |
| Operating Income | 218.08M | -267.82M | -536.2M | -449.71M | -564.16M | -522.32M | -343.63M | -171.64M | -266.73M | -220.18M | -133.79M | -90.28M | -29.7M | -35.93M | -20.93M | -15.51M | -27.46M | -33.11M | -32.98M | -17.52M | -25.04M | -18.87M | -25.34M | -15.4M | -10.24M | -8.3M | -7.7M | -3.9M | -2.2M | -2.6M |
| Interest Income | 71.77M | 85.97M | 16.49M | 354K | 2.97M | 7.24M | 6.81M | 1.81M | 507K | n/a | n/a | n/a | n/a | 677K | n/a | n/a | n/a | n/a | 1.91M | 840.5K | n/a | 491.1K | n/a | n/a | 1M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 260.77M | -520.1M | -689.96M | -418.95M | -553.07M | -713.88M | -362.61M | -48.63M | -267.26M | -220.03M | -135.79M | -111.98M | -121.29M | -2.32M | -23.95M | -24.7M | -23.95M | -28.15M | -31.07M | -16.68M | -24.78M | -14.62M | -29.36M | -8.28M | -9.24M | -8.4M | -26.7M | -3.5M | -2M | -2.6M |
| Net Income | 235.24M | -535.98M | -703.49M | -418.78M | -554.13M | -715.08M | -361.92M | -50.69M | -267.26M | -220.03M | -135.79M | -111.98M | -121.29M | -2.32M | -32.18M | -25.16M | -23.95M | -27.17M | -31.07M | -16.68M | -24.78M | -14.62M | -29.36M | -26.93M | -9.24M | -8.3M | -26.7M | -3.6M | -2.1M | -2.6M |
| Selling & General & Admin | 557.87M | 481.87M | 451.42M | 282.66M | 317.88M | 284.81M | 207.76M | 122.68M | 83.75M | 75.04M | 49.31M | 31.59M | 14.63M | 16.05M | 14.38M | 8.7M | 9.8M | 9.33M | 7.75M | 5.18M | 4.74M | 4.56M | 3.76M | 3.36M | 2.27M | 1.7M | 1.6M | 1.3M | 600K | 600K |
| Research & Development | 804.52M | 877.39M | 877.09M | 771.18M | 722.34M | 560.91M | 401.84M | 166.71M | 188.27M | 146.39M | 94.23M | 72.91M | 52.4M | 66.86M | 35.97M | 24.4M | 29M | 34.76M | 25.35M | 17.12M | 20.74M | 15.28M | 22.41M | 12.75M | 9.27M | 6.7M | 6.3M | 2.7M | 1.7M | 2.1M |
| Other Expenses | 2.4M | 1.56M | 714K | 706K | 662K | 849K | -656K | 1.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 416.5K | n/a | 200K | 500K | 500K | n/a |
| Operating Expenses | 1.36B | 1.36B | 1.33B | 1.05B | 1.04B | 846.57M | 610.47M | 290.44M | 272.02M | 221.44M | 143.55M | 104.5M | 67.03M | 82.92M | 50.35M | 33.09M | 38.8M | 44.09M | 33.1M | 22.3M | 25.47M | 19.84M | 26.18M | 16.11M | 11.96M | 8.4M | 8.1M | 4.5M | 2.8M | 2.7M |
| Interest Expense | 18.39M | 22.01M | 53.25M | 63.52M | 59.95M | 30.67M | 33.71M | 5.78M | 1.89M | n/a | n/a | 326K | n/a | 90K | 344K | 454K | 344K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 28.6M | 14.6M | 7.7M | n/a | n/a | -2.22M | 2.83M | 2.55M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.68B | 1.51B | 1.47B | 1.15B | 1.1B | 903.16M | 644.66M | 297.8M | 272.15M | 221.44M | 143.55M | 104.5M | 67.03M | 82.92M | 50.35M | 33.09M | 38.8M | 44.09M | 33.1M | 22.3M | 25.47M | 19.84M | 26.18M | 16.11M | 11.54M | 8.4M | 7.9M | 4M | 2.3M | 2.7M |
| Income Tax | 25.54M | 15.88M | 13.53M | -168K | 1.06M | 1.2M | -692K | 2.06M | -7.62M | -5.25M | -1.69M | 20.42M | 91.58M | -34.91M | 11.24M | 9.65M | 6.41M | -5.94M | n/a | n/a | n/a | -4.26M | 4.02M | 11.52M | n/a | n/a | 19M | -300K | -100K | n/a |
| Shares Outstanding (Basic) | 95.08M | 92.4M | 87.56M | 81.26M | 77.96M | 73.61M | 66.25M | 58.82M | 48.68M | 42.29M | 40.03M | 33.83M | 23.6M | 21.6M | 18.54M | 15.52M | 11.58M | 8.99M | 8.78M | 7.44M | 6M | 4.97M | 4.28M | 3.73M | 3.12M | 2.24M | 1.97M | 1.68M | 1.4M | 1.2M |
| Shares Outstanding (Diluted) | 107.88M | 92.4M | 87.56M | 81.26M | 77.96M | 73.61M | 66.25M | 58.82M | 48.7M | 42.29M | 40.03M | 33.85M | 23.6M | 21.6M | 18.54M | 15.52M | 11.58M | 8.99M | 8.78M | 7.44M | 6M | 4.97M | 4.28M | 3.73M | 3.12M | 2.24M | 1.97M | 1.68M | 1.4M | 1.2M |
| EPS (Basic) | 2.47 | -5.8 | -8.03 | -5.15 | -7.11 | -9.71 | -5.46 | -0.86 | -5.49 | -5.2 | -3.39 | -3.31 | -5.14 | -0.11 | -1.74 | -1.62 | -2.07 | -3.02 | -3.54 | -2.24 | -4.13 | -2.94 | -6.86 | -7.21 | -2.96 | -3.71 | -13.57 | -2.14 | -1.5 | -2.17 |
| EPS (Diluted) | 2.18 | -5.8 | -8.03 | -5.15 | -7.11 | -9.71 | -5.46 | -0.86 | -5.49 | -5.2 | -3.39 | -3.31 | -5.14 | -0.11 | -1.74 | -1.62 | -2.07 | -3.02 | -3.54 | -2.24 | -4.13 | -2.94 | -6.86 | -7.21 | -2.96 | -3.71 | -13.57 | -2.14 | -1.5 | -2.17 |
| EBITDA | 316.89M | -439.2M | -582.12M | -306.08M | -453.38M | -652.66M | -316.66M | -34.75M | -261.12M | -214.78M | -129.97M | -88.42M | -27.59M | -34.63M | -19.47M | -14.13M | -22.48M | -25.15M | -28.98M | -14.68M | -22.89M | -17.39M | -24.01M | -14.85M | -9.82M | -8M | -7.6M | -3.4M | -1.7M | -2.1M |
| EBIT | 279.17M | -498.09M | -636.72M | -355.42M | -493.12M | -683.21M | -328.9M | -42.83M | -266.73M | -218.66M | -133.79M | -90.28M | -29.7M | -35.93M | -20.93M | -15.51M | -17.54M | -33.11M | -32.98M | -17.52M | -25.04M | -18.87M | -25.34M | -15.4M | -10.24M | -8.3M | -7.8M | -3.9M | -2.2M | n/a |
| Depreciation & Amortization | 37.72M | 58.89M | 54.6M | 49.34M | 39.74M | 30.55M | 12.24M | 8.09M | 5.61M | 5.25M | 3.69M | 1.28M | 1.52M | 1.3M | 1.46M | 1.38M | 1.47M | 2.01M | 2.09M | 2M | 1.89M | 1.48M | 1.33M | 556.47K | 416.5K | 300K | 200K | 500K | 500K | 500K |