Shutterstock Inc. (SSTK)
18.59
-0.04 (-0.21%)
At close: Apr 01, 2025, 3:59 PM
18.89
1.61%
After-hours: Apr 01, 2025, 08:00 PM EDT
Shutterstock Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 935.26M | 874.59M | 827.83M | 773.41M | 666.69M | 650.52M | 623.25M | 557.11M | 494.32M | 425.15M | 327.97M | 235.51M | 169.62M | 120.27M | 82.97M | 61.1M |
| Cost of Revenue | 396.3M | 352.63M | 314.31M | 277.66M | 259.57M | 278.18M | 267.67M | 233.1M | 203.13M | 174.53M | 130.02M | 90.63M | 64.68M | 45.5M | 32.35M | 21.83M |
| Gross Profit | 538.97M | 521.96M | 513.52M | 495.76M | 407.11M | 372.35M | 355.58M | 324.01M | 291.19M | 250.62M | 197.95M | 144.89M | 104.94M | 74.77M | 50.62M | 39.27M |
| Operating Income | 68.71M | 68.4M | 130.95M | 108.11M | 85.27M | -29.76M | 32.45M | 26.35M | 45.79M | 41.02M | 38.64M | 43.32M | 21.85M | 22.89M | 19.8M | 19.75M |
| Interest Income | 6.23M | 4.78M | 1.34M | 137K | 1.19M | 4.22M | 2.74M | 891K | 149K | 27K | 84K | 83K | n/a | 10K | n/a | 5K |
| Pretax Income | 62.55M | 122.47M | 91.04M | 104.74M | 89.52M | 24.92M | 66.11M | 30.08M | 44.5M | 34.27M | 38.18M | 43.38M | 21.8M | 22.9M | 19.81M | 19.75M |
| Net Income | 35.93M | 110.27M | 76.1M | 91.88M | 71.77M | 20.11M | 54.69M | 16.73M | 32.63M | 19.55M | 22.09M | 26.48M | 47.54M | 21.86M | 18.94M | 18.84M |
| Selling & General & Admin | 381.84M | 357.39M | 335.8M | 335.64M | 275.81M | 294.98M | 264.23M | 245.17M | 197.61M | 168.28M | 121M | 79.8M | 66.76M | 42.1M | 26.23M | 17.17M |
| Research & Development | 88.42M | 96.16M | 65.43M | 52.01M | 46.04M | 57.22M | 58.9M | 52.49M | 47.79M | 41.32M | 38.3M | 21.76M | 16.33M | 9.78M | 4.59M | 2.36M |
| Other Expenses | n/a | n/a | -2.59M | -3.37M | n/a | 4.76M | -4.95M | 3.73M | -1.29M | -6.75M | -466K | 52K | -47K | n/a | 19K | n/a |
| Operating Expenses | 470.26M | 453.56M | 401.23M | 387.65M | 321.85M | 352.19M | 323.13M | 297.66M | 245.4M | 209.6M | 159.31M | 101.56M | 83.09M | 51.88M | 30.82M | 19.53M |
| Interest Expense | 10.56M | 1.86M | 1.34M | 67K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 222.7M | 214.75M | 203.15M | 204.88M | 159.24M | 181.73M | 166.45M | 146.46M | 126.63M | 106.64M | 82.13M | 56.74M | 45.11M | 31.93M | 17.82M | 10.95M |
| Cost & Expenses | 866.55M | 803.19M | 715.54M | 665.31M | 581.42M | 630.37M | 590.8M | 530.76M | 448.53M | 384.13M | 289.33M | 192.19M | 147.76M | 97.38M | 63.18M | 41.35M |
| Income Tax | 26.62M | 12.2M | 14.93M | 12.85M | 17.76M | 4.81M | 11.43M | 13.35M | 11.87M | 14.72M | 16.09M | 16.9M | -25.74M | 1.04M | 876K | 909K |
| Shares Outstanding (Basic) | 35.33M | 35.88M | 36.04M | 36.51M | 35.84M | 35.28M | 34.94M | 34.63M | 35.11M | 35.88M | 35.23M | 33.88M | 23.79M | 20.85M | 20.85M | 30.2M |
| Shares Outstanding (Diluted) | 35.66M | 36.24M | 36.55M | 37.32M | 36.37M | 35.58M | 35.42M | 35.29M | 35.86M | 36.32M | 35.91M | 34.43M | 23.83M | 20.85M | 20.85M | 30.2M |
| EPS (Basic) | 1.02 | 3.07 | 2.11 | 2.52 | 2.00 | 0.57 | 1.57 | 0.48 | 0.93 | 0.54 | 0.63 | 0.78 | 1.79 | 0.64 | 0.43 | 0.62 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 160.74M | 204.05M | 160.84M | 153.51M | 126.63M | 70.07M | 78.1M | 61.84M | 65.73M | 55.86M | 46.09M | 47.24M | 24.49M | 24.41M | 20.67M | 20.15M |
| Depreciation & Amortization | 87.63M | 79.73M | 68.47M | 48.77M | 41.36M | 49.91M | 45.65M | 35.49M | 19.95M | 14.84M | 7.92M | 3.87M | 2.64M | 1.52M | 874K | 404K |