Stratasys Ltd. (SSYS)
10.12
-0.17 (-1.60%)
At close: Mar 28, 2025, 3:59 PM
10.01
-1.09%
After-hours: Mar 28, 2025, 07:56 PM EDT
Stratasys Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 572.46M | 627.6M | 651.48M | 607.22M | 520.82M | 636.08M | 663.24M | 668.36M | 672.46M | 696M | 750.13M | 484.4M | 215.24M | 155.89M | 117.1M | 98.36M | 124.5M | 112.24M | 103.81M | 82.84M | 70.33M | 50.89M | 39.81M | 37.57M | 35.61M | 37.59M | 32.4M | 29.6M | 22.9M | 10.3M | 3.8M | 2.4M |
| Cost of Revenue | 315.64M | 360.57M | 375.02M | 347.14M | 301.42M | 322.39M | 338.01M | 345.58M | 355.15M | 593.82M | 387.74M | 258.23M | 105.33M | 73.49M | 61.01M | 51.97M | 58.08M | 52.53M | 52.37M | 35.32M | 28M | 18.11M | 15.44M | 14.57M | 11.89M | 11.01M | 8.8M | 7.8M | 6.8M | 3.5M | 1.5M | 1M |
| Gross Profit | 256.82M | 267.02M | 276.47M | 260.08M | 219.39M | 313.69M | 325.22M | 322.78M | 317.31M | 102.17M | 362.39M | 226.17M | 109.91M | 82.4M | 56.09M | 46.38M | 66.41M | 59.71M | 51.44M | 47.53M | 42.33M | 32.78M | 24.37M | 23M | 23.72M | 26.58M | 23.6M | 21.8M | 16.1M | 6.8M | 2.3M | 1.4M |
| Operating Income | -85.66M | -87.58M | -57.16M | -79.16M | 266.75M | -11.7M | -8.85M | -30.52M | -86.71M | -1.37B | -148.19M | -28.93M | 17.12M | 29.01M | 13.47M | 5.82M | 20.6M | 18.47M | 15.64M | 14.16M | 13M | 8.74M | 3.61M | 3.49M | 443.59K | 2.48M | 100K | 100K | 2.1M | 200K | -1.1M | -1M |
| Interest Income | n/a | 2.99M | 1.9M | 4.95M | 575K | 4.55M | 633K | 1.05M | 354K | n/a | n/a | n/a | 984K | 923.21K | 921.09K | 989.92K | 2.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -83.98M | -84.59M | -17.79M | -66.84M | -456.57M | -7.14M | -8.21M | -29.48M | -86.36M | -1.38B | -154.72M | -29.38M | 18.51M | 31.35M | 13.84M | 6.18M | 20.73M | 20.36M | 16.96M | 15.28M | 13.85M | 9.14M | 3.9M | 3.52M | 925.89K | 2.89M | -5.7M | 600K | 2.7M | 500K | n/a | n/a |
| Net Income | -120.28M | -123.07M | -23.25M | -62.93M | -440.18M | -10.67M | -10.96M | -39.98M | -77.22M | -1.37B | -119.42M | -26.95M | 8.49M | 20.63M | 9.37M | 4.12M | 13.62M | 14.32M | 11.16M | 10.6M | 9.13M | 6.16M | 3.11M | 2.51M | 988.3K | 2.14M | -3.3M | 500K | 3.5M | 400K | -1.1M | -1M |
| Selling & General & Admin | 243.34M | 260.18M | 240.75M | 250.94M | 205.22M | 231.14M | 235.11M | 255.69M | 307.11M | 434.62M | 351.99M | 202.04M | 73.13M | 39.04M | 32.86M | 32.82M | 36.84M | 33.77M | 29.11M | 27.01M | 23.69M | 18.99M | 16.07M | 14.6M | 15.14M | 15.61M | 15.3M | 14.7M | 9.6M | 4.2M | 2.3M | 2.3M |
| Research & Development | 99.14M | 94.42M | 92.88M | 88.3M | 84.01M | 94.25M | 98.96M | 96.24M | 97.78M | 122.36M | 82.27M | 52.31M | 19.66M | 14.36M | 9.76M | 7.74M | 8.97M | 7.47M | 6.7M | 6.35M | 5.64M | 5.05M | 4.69M | 4.92M | 6.37M | 6.58M | 5.9M | 5.1M | 3.3M | 2M | 1M | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -450K | 1.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.77M | 1.9M | 2.3M | 1.9M | 1.1M | 400K | 100K | 100K |
| Operating Expenses | 342.48M | 354.6M | 333.63M | 339.24M | 289.24M | 325.39M | 334.07M | 351.92M | 404.89M | 556.98M | 434.26M | 255.1M | 92.79M | 53.4M | 42.62M | 40.56M | 45.82M | 41.24M | 35.8M | 33.37M | 29.33M | 24.04M | 20.75M | 19.51M | 23.27M | 24.1M | 23.5M | 21.7M | 14M | 6.6M | 3.4M | 2.4M |
| Interest Expense | n/a | n/a | 229K | 4.97M | 6.78M | n/a | n/a | n/a | n/a | n/a | 6.53M | n/a | n/a | n/a | n/a | n/a | -1 | n/a | n/a | n/a | n/a | 123.92K | 178.43K | 270.82K | 69.55K | n/a | 100K | n/a | n/a | 100K | n/a | n/a |
| Selling & Marketing Expenses | n/a | 4.2M | 5.1M | 4.5M | 6.3M | 16.2M | 15.9M | 14.2M | 19.4M | 23.5M | 23.5M | 13.5M | 4.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 658.12M | 715.18M | 708.64M | 686.38M | 590.66M | 647.78M | 672.08M | 697.51M | 760.04M | 1.15B | 822M | 513.33M | 198.12M | 126.89M | 103.63M | 92.53M | 103.9M | 93.77M | 88.17M | 68.69M | 57.33M | 42.15M | 36.19M | 34.08M | 35.17M | 35.11M | 32.3M | 29.5M | 20.8M | 10.1M | 4.9M | 3.4M |
| Income Tax | 2.97M | 5.78M | 5.45M | -3.91M | -16.39M | 3.52M | 4.74M | 9.27M | -9.45M | -10.32M | -35.25M | -2.47M | 9.69M | 10.73M | 4.47M | 2.07M | 7.12M | 6.04M | 5.8M | 4.68M | 4.72M | 2.99M | 791.1K | 1.01M | -62.41K | 746K | -2.4M | 100K | -800K | -200K | n/a | n/a |
| Shares Outstanding (Basic) | 70.86M | 68.67M | 66.49M | 63.47M | 54.92M | 54.26M | 53.75M | 52.96M | 52.33M | 51.59M | 49.97M | 42.08M | 22.81M | 21.13M | 20.58M | 20.24M | 20.68M | 20.77M | 40.48M | 21.06M | 20.7M | 18.1M | 16.01M | 16.39M | 16.58M | 17.33M | 18.22M | 17.18M | 16.54M | 12.7M | 10.71M | 9.67M |
| Shares Outstanding (Diluted) | 70.86M | 68.67M | 66.49M | 63.47M | 54.92M | 54.26M | 53.75M | 52.96M | 52.58M | 51.59M | 50.02M | 42.1M | 23.78M | 21.65M | 21.13M | 20.27M | 21.08M | 21.57M | 41.45M | 21.49M | 21.45M | 19.36M | 16.78M | 16.48M | 17.05M | 17.34M | 18.22M | 18.05M | 16.54M | 12.7M | 10.71M | 9.67M |
| EPS (Basic) | -1.7 | -1.79 | -0.35 | -0.99 | -8.02 | -0.2 | -0.2 | -0.75 | -1.48 | -26.64 | -2.39 | -0.64 | 0.37 | 0.98 | 0.46 | 0.20 | 0.66 | 0.69 | 0.28 | 0.51 | 0.44 | 0.34 | 0.19 | 0.15 | 0.06 | 0.12 | -0.18 | 0.03 | 0.07 | 0.01 | -0.1 | -0.1 |
| EPS (Diluted) | -1.7 | -1.79 | -0.35 | -0.99 | -8.02 | -0.2 | -0.2 | -0.75 | -1.47 | -26.64 | -2.39 | -0.64 | 0.36 | 0.95 | 0.44 | 0.20 | 0.65 | 0.66 | 0.27 | 0.50 | 0.43 | 0.32 | 0.19 | 0.15 | 0.06 | 0.12 | -0.18 | 0.03 | 0.07 | 0.01 | -0.1 | -0.1 |
| EBITDA | -40.32M | -35.61M | 2.61M | -23.07M | -20.28M | 39.24M | 52.4M | 36.11M | 6.16M | -346.41M | -34.53M | 63.05M | 48.72M | 41.7M | 23.18M | 14.08M | 27.6M | 23.45M | 19.47M | 17.22M | 15.68M | 11.28M | 6.01M | 5.77M | 2.21M | 4.38M | 2.4M | 2.04M | 3.2M | 600K | -1M | -900K |
| Depreciation & Amortization | 45.34M | 48.97M | 59.77M | 56.1M | 49.56M | 50.94M | 61.25M | 66.64M | 92.88M | 108.39M | 109.43M | 92.44M | 19.5M | 10.35M | 9.34M | 8.26M | 7M | 4.97M | 3.83M | 3.06M | 2.69M | 2.53M | 2.4M | 2.28M | 1.77M | 1.9M | 2.3M | 1.9M | 1.1M | 400K | 100K | 100K |