(STBFY)

AI Score

Unlock

17.05

0.31 (1.88%)

At close: Apr 14, 2025, 3:57 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	445.7B	371.66B	398.3B	444.26B	411.92B	337.22B	369B	402.38B	383B	296.01B	327.1B	337.99B	334.04B	269.79B	291.94B	333.67B	275.28B	277.24B	318.8B	352.82B	342.05B	285.72B	364.04B	339.42B	336.73B	277.13B	138.99B	358.19B	322.48B	310.48B	344.95B	386.77B	367.92B	311.13B
Cost of Revenue	273.1B	232.47B	254.5B	278.89B	255.37B	212.97B	233.14B	253.5B	230.59B	180.64B	197.73B	197.79B	191.65B	158.57B	174.52B	192.43B	164.55B	162.78B	186.98B	207.72B	199.1B	169.49B	237.05B	191.4B	195.68B	161.37B	215.31B	209.44B	179.73B	137.99B	159.97B	167.84B	159.87B	141.6B
Gross Profit	172.61B	139.19B	143.8B	165.38B	156.54B	124.25B	135.86B	148.88B	152.41B	115.37B	129.37B	140.2B	142.39B	111.22B	117.42B	141.24B	110.73B	114.47B	131.82B	145.09B	142.95B	116.23B	126.98B	148.02B	141.05B	115.77B	-76.32B	148.76B	142.75B	172.49B	184.98B	218.94B	208.05B	169.53B
Operating Income	47.79B	33.19B	24.93B	47.94B	42.46B	26.37B	24.73B	34.59B	58.75B	21.62B	18.24B	39.93B	40.6B	19.8B	18.88B	41.59B	15.87B	19.84B	23.36B	39.69B	33.12B	17.78B	20.48B	38.59B	29.82B	26.57B	41.11B	37.96B	33.57B	16.09B	19.04B	34.56B	27.39B	12.5B
Interest Income	1.22B	1.78B	1.12B	1.33B	1.03B	797M	246M	552M	453M	377M	n/a	352M	58M	201M	132M	141M	34M	553M	438M	251M	298M	439M	n/a	111M	417M	212M	563M	102M	113M	89M	90M	85M	77M	144M
Pretax Income	46.92B	34.23B	24.43B	48.13B	42.85B	26.51B	24.46B	34.62B	58.72B	21.49B	17.61B	40.1B	39.81B	19.53B	18.23B	40.83B	15.36B	19.76B	22.88B	39.39B	32.44B	17.48B	22.02B	37.22B	29.99B	25.73B	45.71B	37.34B	32.28B	14.68B	19.96B	32.13B	20.2B	10.84B
Net Income	26.24B	20.25B	15.57B	28.79B	23.79B	14.59B	14.3B	19.29B	36.38B	12.35B	9.27B	27.25B	21.49B	10.67B	4.95B	26.34B	8.2B	12.73B	11.09B	26.03B	21.06B	10.71B	21B	24.63B	20.81B	20.49B	41.08B	24.52B	21.34B	6.78B	9.63B	18.54B	11.81B	6.08B
Selling & General & Admin	124.82B	103.6B	116.62B	117.2B	113.62B	97.96B	108.62B	108.42B	109.4B	93.8B	105.34B	99.7B	101.38B	91.28B	94.73B	98.96B	94.38B	94.26B	103.79B	104.22B	108.98B	97.8B	113.88B	106.86B	111.21B	100.09B	159.13B	109.33B	108.03B	156.4B	100B	184.38B	180.66B	157.03B
Research & Development	n/a	2.4B	2.98B	2.3B	2.4B	2.1B	2.7B	59.7B	2.5B	1.8B	2.9B	1.9B	1.9B	1.8B	8.09B	n/a	n/a	n/a	8.71B	n/a	n/a	n/a	9B	n/a	n/a	n/a	9.5B	n/a	n/a	n/a	9.4B	n/a	n/a	n/a
Other Expenses	n/a	n/a	-373.37B	n/a	n/a	426M	2.68B	6.05B	-15.71B	-17M	5.8B	612M	408M	161M	3.81B	687M	378M	386M	4.68B	1.19B	812M	682M	-7.7B	2.65B	12M	-10.85B	-6.71B	-1.21B	37M	160M	202M	-206M	224M	173M
Operating Expenses	124.82B	106B	-373.37B	117.36B	113.76B	98.39B	111.3B	114.46B	93.69B	93.79B	111.14B	100.31B	101.79B	91.44B	98.55B	99.64B	94.76B	94.64B	108.47B	105.41B	109.79B	98.48B	106.18B	109.51B	111.22B	89.24B	-116.99B	110.81B	109.33B	156.4B	165.93B	184.38B	180.66B	157.03B
Interest Expense	1.35B	1B	1.79B	1.14B	645M	655M	515M	516M	483M	511M	594M	177M	844M	473M	781M	904M	547M	639M	918M	554M	971M	744M	178M	1.49B	255M	1.04B	2.35B	727M	1.4B	746M	983M	841M	1.17B	1.39B
Selling & Marketing Expenses	n/a	-2.4B	150.7B	n/a	n/a	n/a	143.89B	n/a	n/a	n/a	139.33B	n/a	n/a	n/a	130.69B	n/a	n/a	n/a	150.65B	n/a	n/a	n/a	157.62B	n/a	n/a	n/a	155.42B	n/a	n/a	n/a	405.85B	n/a	n/a	n/a
Cost & Expenses	397.92B	338.46B	-373.37B	396.25B	369.13B	311.35B	344.44B	367.96B	324.28B	274.43B	308.86B	298.1B	293.44B	250.01B	273.07B	292.07B	259.31B	257.42B	295.45B	313.13B	308.89B	267.97B	343.23B	300.91B	306.9B	250.61B	98.32B	320.25B	289.06B	294.39B	325.9B	352.21B	340.53B	298.63B
Income Tax Expense	13.54B	8.77B	9.4B	13.91B	12.77B	7.1B	5.47B	10.62B	16.72B	5.38B	4.83B	10.36B	13.85B	4.99B	10.28B	11.04B	4.44B	4.11B	8.94B	10.54B	8.43B	4.19B	-1.82B	10.46B	6.76B	3.47B	2.34B	10.44B	8.94B	6.17B	8.29B	12.1B	6.54B	3.44B
Shares Outstanding (Basic)	309M	309M	309M	309M	309M	309M	309M	618M	618M	618M	105.22M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M
Shares Outstanding (Diluted)	309M	309M	309M	309M	309M	309M	309M	618M	618M	618M	107.61M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M
EPS (Basic)	84.92	65.55	50.40	93.18	76.99	47.20	46.27	31.21	58.87	19.99	88.09	44.09	34.77	17.26	8.00	42.63	13.26	20.59	17.94	42.12	34.08	17.33	33.99	39.85	33.67	33.16	66.48	39.67	34.53	10.97	15.59	30.00	19.10	9.83
EPS (Diluted)	84.92	65.55	50.40	93.18	76.99	47.20	46.27	31.21	58.87	19.99	86.12	44.09	34.77	17.26	8.00	42.63	13.26	20.59	17.94	42.12	34.08	17.33	33.99	39.85	33.67	33.16	66.48	39.67	34.53	10.97	15.59	30.00	19.10	9.83
EBITDA	66.02B	51.83B	45.85B	65.44B	60.73B	43.79B	41.91B	53.19B	76.32B	39.07B	35.15B	57.7B	57.76B	37.17B	26.31B	59.23B	33.47B	37.64B	31B	57.1B	50.72B	35.79B	33.02B	53.45B	45.53B	42.13B	64.7B	54.01B	49.52B	36.6B	20.94B	32.97B	21.37B	12.23B
EBIT	48.27B	35.66B	26.08B	49.27B	43.49B	27.17B	24.98B	35.14B	59.2B	22B	18.14B	40.28B	40.65B	20B	25.35B	41.73B	15.9B	20.4B	30.57B	39.94B	33.41B	18.22B	21.12B	38.06B	30.24B	26.78B	48.06B	38.06B	33.69B	21.08B	20.94B	32.97B	21.37B	12.23B
Depreciation & Amortization	18.74B	18.37B	19.77B	17.43B	17.95B	17.93B	16.93B	18.77B	17.61B	17.48B	17.02B	17.81B	17.16B	17.39B	957M	17.63B	17.5B	17.82B	421M	17.42B	17.56B	18.05B	16.5B	15.51B	15.7B	15.61B	16.64B	3.05B	28.73B	15.52B	996M	76M	340M	710M