(STBFY)

AI Score

Unlock

17.05

0.31 (1.88%)

At close: Apr 14, 2025, 3:57 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1,659.9B	1,626.1B	1,591.7B	1,562.4B	1,520.5B	1,491.6B	1,450.4B	1,408.5B	1,344.1B	1,295.1B	1,268.9B	1,233.8B	1,229.4B	1,170.7B	1,178.1B	1,205B	1,224.1B	1,290.9B	1,299.4B	1,344.6B	1,331.2B	1,325.9B	1,317.3B	1,092.3B	1,111B	1,096.8B	1,130.1B	1,336.1B	1,364.7B	1,410.1B	1,410.8B	1,425.9B	1,437.7B	1,419.6B
Cost of Revenue	1,038.9B	1,021.2B	1,001.7B	980.37B	954.99B	930.21B	897.88B	862.46B	806.75B	767.81B	745.73B	722.53B	717.17B	690.07B	694.28B	706.73B	722.03B	756.58B	763.29B	813.37B	797.04B	793.62B	785.5B	763.75B	781.79B	765.84B	742.46B	687.13B	645.52B	625.67B	629.28B	636.94B	648.1B	643.8B
Gross Profit	620.98B	604.92B	589.97B	582.03B	565.54B	561.4B	552.52B	546.03B	537.34B	527.33B	523.18B	511.23B	512.27B	480.61B	483.85B	498.26B	502.11B	534.34B	536.09B	531.25B	534.18B	532.28B	531.82B	328.51B	329.25B	330.95B	387.68B	648.98B	719.15B	784.45B	781.49B	788.92B	789.61B	775.82B
Operating Income	153.85B	148.52B	141.7B	141.5B	128.15B	144.43B	139.69B	133.2B	138.54B	120.39B	118.57B	119.2B	120.86B	96.14B	96.18B	100.66B	98.76B	116.01B	113.95B	111.07B	109.97B	106.68B	115.46B	136.09B	135.46B	139.21B	128.74B	106.67B	103.27B	97.08B	93.48B	96.57B	93.89B	94.36B
Interest Income	5.45B	5.26B	4.28B	3.4B	2.63B	2.05B	1.63B	1.38B	1.18B	787M	611M	743M	532M	508M	860M	1.17B	1.28B	1.54B	1.43B	988M	848M	967M	740M	1.3B	1.29B	990M	867M	394M	377M	341M	396M	418M	464M	475M
Pretax Income	153.71B	149.64B	141.92B	141.95B	128.44B	144.31B	139.29B	132.44B	137.91B	119.01B	117.05B	117.67B	118.4B	93.94B	94.17B	98.81B	97.38B	114.46B	112.19B	111.33B	109.16B	106.7B	114.96B	138.65B	138.77B	141.06B	130.01B	104.26B	99.06B	86.98B	83.14B	78.63B	76.96B	81.63B
Net Income	90.86B	88.41B	82.74B	81.47B	71.96B	84.55B	82.32B	77.29B	85.25B	70.36B	68.67B	64.35B	63.45B	50.15B	52.21B	58.35B	58.04B	70.91B	68.89B	78.81B	77.4B	77.15B	86.93B	107.01B	106.9B	107.43B	93.72B	62.27B	56.29B	46.76B	46.06B	40.27B	41.57B	43.98B
Selling & General & Admin	462.24B	451.04B	445.4B	437.4B	428.62B	424.39B	420.24B	416.96B	408.25B	400.23B	397.71B	387.1B	386.36B	379.36B	382.33B	391.39B	396.65B	411.25B	414.79B	424.88B	427.52B	429.75B	432.04B	477.29B	479.77B	476.59B	532.9B	473.77B	548.81B	621.44B	622.07B	630.56B	633.92B	619.67B
Research & Development	7.68B	10.09B	9.79B	9.5B	66.9B	67B	66.7B	66.9B	9.1B	8.5B	8.5B	13.69B	11.79B	9.89B	8.09B	8.71B	8.71B	8.71B	8.71B	9B	9B	9B	9B	9.5B	9.5B	9.5B	9.5B	9.4B	9.4B	9.4B	9.4B	9.5B	9.5B	9.5B
Other Expenses	-373.37B	-373.37B	-372.94B	3.11B	9.15B	-6.56B	-7B	-3.89B	-9.32B	6.8B	6.98B	4.99B	5.07B	5.04B	5.26B	6.13B	6.63B	7.06B	7.36B	-5.02B	-3.56B	-4.36B	-15.89B	-14.89B	-18.76B	-18.73B	-7.72B	-814M	193M	380M	393M	181M	-93M	-547M
Operating Expenses	-25.18B	-36.24B	-43.86B	440.81B	437.91B	417.84B	413.24B	413.07B	398.93B	407.03B	404.68B	392.1B	391.43B	384.39B	387.59B	397.52B	403.28B	418.31B	422.15B	419.86B	423.96B	425.39B	416.15B	192.99B	194.29B	192.4B	259.56B	542.47B	616.04B	687.37B	688B	692.34B	695.71B	681.46B
Interest Expense	5.28B	4.58B	4.23B	2.96B	2.33B	2.17B	2.02B	2.1B	1.76B	2.13B	2.09B	2.27B	3B	2.71B	2.87B	3.01B	2.66B	3.08B	3.19B	2.45B	3.38B	2.66B	2.96B	5.13B	4.37B	5.52B	5.22B	3.86B	3.97B	3.74B	4.38B	4.63B	5.21B	5.26B
Selling & Marketing Expenses	148.3B	148.3B	150.7B	143.89B	143.89B	143.89B	143.89B	139.33B	139.33B	139.33B	139.33B	130.69B	130.69B	130.69B	130.69B	150.65B	150.65B	150.65B	150.65B	157.62B	157.62B	157.62B	157.62B	155.42B	155.42B	155.42B	155.42B	405.85B	405.85B	405.85B	405.85B	402.66B	402.66B	402.66B
Cost & Expenses	759.26B	730.48B	703.37B	1,421.2B	1,392.9B	1,348B	1,311.1B	1,275.5B	1,205.7B	1,174.8B	1,150.4B	1,114.6B	1,108.6B	1,074.5B	1,081.9B	1,104.3B	1,125.3B	1,174.9B	1,185.4B	1,233.2B	1,221B	1,219B	1,201.7B	956.74B	976.08B	958.24B	1,002B	1,229.6B	1,261.6B	1,313B	1,317.3B	1,329.3B	1,343.8B	1,325.3B
Income Tax Expense	45.62B	44.85B	43.18B	39.26B	35.97B	39.91B	38.19B	37.55B	37.28B	34.41B	34.02B	39.47B	40.15B	30.74B	29.87B	28.53B	28.04B	32.02B	32.1B	21.34B	21.27B	19.59B	18.87B	23.03B	23.01B	25.19B	27.89B	33.84B	35.5B	33.1B	30.37B	32.41B	31.75B	34.31B
Shares Outstanding (Basic)	309M	309M	309M	309M	309M	309M	309M	618M	618M	618M	105.22M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M
Shares Outstanding (Diluted)	309M	309M	309M	309M	309M	309M	309M	618M	618M	618M	107.61M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M	618M
EPS (Basic)	294.05	286.12	267.77	263.64	201.67	183.55	156.34	198.16	211.04	186.94	184.21	104.12	102.66	81.15	84.48	94.42	93.91	114.73	111.47	127.52	125.25	124.84	140.67	173.16	172.98	173.84	151.65	100.76	91.09	75.66	74.52	65.15	67.26	71.16
EPS (Diluted)	294.05	286.12	267.77	263.64	201.67	183.55	156.34	196.19	209.07	184.97	182.24	104.12	102.66	81.15	84.48	94.42	93.91	114.73	111.47	127.52	125.25	124.84	140.67	173.16	172.98	173.84	151.65	100.76	91.09	75.66	74.52	65.15	67.26	71.16
EBITDA	229.15B	223.86B	215.82B	211.88B	199.62B	215.21B	210.49B	203.73B	208.24B	189.67B	187.78B	178.93B	180.46B	156.18B	156.64B	161.33B	159.21B	176.46B	174.61B	176.63B	172.98B	167.79B	174.13B	205.81B	206.36B	210.35B	204.82B	161.07B	140.03B	111.89B	87.51B	83.26B	77.51B	82.22B
EBIT	159.28B	154.49B	146.01B	144.9B	130.78B	146.48B	141.31B	134.47B	139.62B	121.07B	119.07B	126.29B	127.74B	102.99B	103.38B	108.6B	106.82B	124.33B	122.15B	112.7B	110.82B	107.65B	116.2B	143.14B	143.14B	146.59B	140.89B	113.77B	108.68B	96.36B	87.51B	83.26B	82.18B	86.89B
Depreciation & Amortization	74.31B	73.53B	73.08B	70.24B	71.58B	71.23B	70.79B	70.88B	69.92B	69.47B	69.38B	53.32B	53.13B	53.48B	53.9B	53.36B	53.15B	53.21B	53.44B	69.53B	67.62B	65.76B	63.32B	63.45B	50.99B	64.02B	63.93B	48.29B	45.32B	16.93B	2.12B	1.45B	-3.28B	-4.2B