SunOpta Inc. (STKL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
7.46
-0.01 (-0.13%)
At close: Jan 28, 2025, 1:53 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 630.30M | 934.66M | 812.62M | 789.21M | 1.19B | 1.26B | 1.28B | 1.35B | 1.15B | 1.24B | 1.18B | 1.09B | 1.08B | 898.93M | 989.13M | 1.06B | 804.49M | 598.03M | 426.10M | 306.25M | 199.10M | 120.90M | 89.88M | 67.78M | 32.70M | 14.30M | 11.80M | 11.70M | 8.00M | 100.00K | 400.00K | 2.40M | 2.30M | 1.40M | 800.00K | 300.00K | 3.40M | 1.60M |
Cost of Revenue | 541.68M | 811.81M | 714.54M | 680.14M | 1.07B | 1.14B | 1.13B | 1.22B | 1.03B | 1.10B | 1.05B | 957.33M | 950.35M | 754.49M | 840.26M | 899.08M | 676.36M | 496.29M | 354.60M | 247.81M | 163.42M | 101.43M | 77.50M | 56.23M | 27.12M | 10.80M | 8.90M | 8.90M | 5.70M | n/a | 600.00K | 1.30M | 1.30M | 900.00K | 300.00K | 100.00K | 1.70M | 400.00K |
Gross Profit | 88.62M | 122.85M | 98.08M | 109.08M | 115.25M | 123.47M | 145.09M | 125.95M | 110.36M | 143.29M | 131.25M | 133.74M | 131.73M | 144.44M | 148.87M | 156.09M | 128.13M | 101.73M | 71.50M | 58.44M | 35.68M | 19.47M | 12.38M | 11.55M | 5.58M | 3.50M | 2.90M | 2.80M | 2.30M | 100.00K | -200.00K | 1.10M | 1.00M | 500.00K | 500.00K | 200.00K | 1.70M | 1.20M |
Operating Income | 8.27M | 1.13M | 2.37M | -12.72M | 35.99M | 1.95M | 6.38M | 15.76M | 11.89M | 43.89M | 37.48M | 45.93M | 29.04M | 28.78M | 2.48M | 5.05M | 4.47M | 23.48M | 15.21M | 15.20M | 9.89M | 5.19M | 1.23M | 2.56M | 1.15M | 600.00K | 100.00K | -100.00K | 700.00K | -700.00K | -800.00K | -100.00K | -200.00K | -600.00K | -500.00K | -900.00K | -100.00K | n/a |
Interest Income | 495.00K | 347.00K | 269.00K | 852.00K | 906.00K | 285.00K | 92.00K | 116.00K | 79.00K | 149.00K | 186.00K | 269.00K | n/a | 201.00K | 372.00K | n/a | n/a | n/a | n/a | 2.15M | 531.00K | 218.00K | 531.00K | 268.05K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -18.64M | -11.86M | -7.51M | -50.04M | 2.62M | -114.52M | -170.40M | -74.36M | -6.52M | 15.53M | -874.00K | 35.45M | 19.26M | 19.03M | -11.55M | -9.23M | -4.65M | 15.13M | 16.70M | 14.23M | 9.56M | 4.17M | 165.00K | 1.67M | 741.00K | 700.00K | 300.00K | n/a | 1.10M | n/a | -1.20M | 400.00K | 100.00K | -500.00K | n/a | n/a | 100.00K | n/a |
Net Income | -175.02M | -9.52M | -4.14M | -47.30M | -604.00K | -109.20M | -135.32M | -51.19M | -22.47M | 13.10M | -8.52M | 24.22M | 5.30M | 61.07M | -6.76M | -10.94M | 407.00K | 10.96M | 13.56M | 11.02M | 8.70M | 3.77M | 19.00K | 2.25M | 1.05M | 500.00K | 100.00K | -200.00K | 900.00K | -700.00K | -1.30M | 200.00K | n/a | -800.00K | -1.10M | -1.80M | n/a | 100.00K |
Selling & General & Admin | 78.00M | 89.31M | 76.87M | 89.46M | 108.34M | 108.25M | 127.51M | 98.68M | 85.75M | 94.61M | 89.04M | 82.88M | 92.08M | 100.04M | 130.33M | 138.85M | 118.81M | 75.39M | 56.29M | 43.24M | 25.79M | 14.28M | 10.67M | 7.05M | 3.43M | 2.20M | 2.10M | 2.20M | 1.20M | 700.00K | 500.00K | 1.10M | 1.20M | 1.00M | 1.00M | 1.00M | 1.70M | 1.10M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 233.00K | 7.77M | 539.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 476.00K | 133.36K | 254.00K | 200.00K | 200.00K | 200.00K | 200.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 10.28M | 9.95M | 8.95M | 10.97M | -2.83M | -23.66M | -28.29M | -12.15M | -2.49M | -7.05M | -2.19M | 10.61M | 3.02M | 7.22M | 12.20M | 5.03M | 2.86M | n/a | n/a | 300.00M | n/a | -1K | 1.81M | 740.00K | 500.00K | 500.00K | 500.00K | 200.00K | 100.00K | 100.00K | 100.00K | n/a | 100.00K | n/a | 100.00K | 100.00K | 100.00K |
Operating Expenses | 80.35M | 99.59M | 86.82M | 98.41M | 119.31M | 119.29M | 138.70M | 109.96M | 90.70M | 98.86M | 93.77M | 87.81M | 102.69M | 103.07M | 137.55M | 151.05M | 123.84M | 78.25M | 56.29M | 43.24M | 325.79M | 14.28M | 11.15M | 8.99M | 4.43M | 2.90M | 2.80M | 2.90M | 1.60M | 800.00K | 600.00K | 1.20M | 1.20M | 1.10M | 1.00M | 1.10M | 1.80M | 1.20M |
Interest Expense | 25.82M | 14.73M | 8.77M | 30.04M | 34.68M | 34.41M | 32.50M | 43.27M | 15.67M | 7.76M | 7.86M | 9.33M | 8.84M | 9.95M | 14.03M | 14.28M | 8.82M | 7.02M | 3.42M | 1.44M | 1.94M | 1.41M | 1.75M | 970.19K | n/a | 100.00K | n/a | 200.00K | 100.00K | n/a | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | n/a | n/a | 100.00K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.70M | 18.86M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 623.61M | 911.40M | 801.36M | 778.54M | 1.19B | 1.26B | 1.27B | 1.33B | 1.13B | 1.20B | 1.14B | 1.05B | 1.05B | 857.55M | 977.82M | 1.05B | 800.20M | 574.54M | 410.89M | 291.05M | 489.21M | 115.71M | 88.64M | 65.22M | 31.54M | 13.70M | 11.70M | 11.80M | 7.30M | 800.00K | 1.20M | 2.50M | 2.50M | 2.00M | 1.30M | 1.20M | 3.50M | 1.60M |
Income Tax | 3.27M | -2.34M | -3.37M | -2.74M | 3.22M | -5.38M | -35.83M | -23.80M | -3.39M | 8.90M | 7.78M | 10.93M | 8.05M | 5.46M | -1.76M | 790.00K | -6.10M | 3.13M | 2.57M | 3.14M | 859.00K | 401.00K | 146.00K | -578.78K | -312.00K | 100.00K | n/a | 100.00K | 200.00K | n/a | 500.00K | -300.00K | 100.00K | 200.00K | 1.10M | 900.00K | 100.00K | 100.00K |
Shares Outstanding (Basic) | 114.23M | 107.66M | 104.10M | 89.23M | 87.79M | 87.08M | 86.22M | 85.57M | 72.41M | 66.83M | 66.29M | 65.90M | 65.64M | 65.18M | 64.77M | 64.26M | 62.78M | 57.68M | 56.49M | 55.08M | 47.19M | 41.84M | 41.08M | 26.48M | 15.00M | 12.50M | 14.43M | 10.00M | 11.25M | 10.00M | 9.29M | 6.67M | 8.61M | 8.89M | 8.46M | 6.21M | 6.35M | 6.35M |
Shares Outstanding (Diluted) | 114.23M | 107.66M | 104.10M | 89.23M | 87.79M | 87.08M | 86.36M | 85.57M | 72.41M | 68.37M | 67.83M | 66.61M | 66.58M | 66.03M | 64.77M | 64.26M | 62.78M | 57.68M | 56.49M | 55.08M | 49.81M | 41.84M | 41.08M | 26.48M | 15.00M | 12.50M | 14.43M | 10.00M | 11.25M | 10.00M | 9.29M | 6.67M | 8.61M | 8.89M | 8.46M | 6.21M | 6.35M | 6.35M |
EPS (Basic) | -1.55 | -0.09 | -0.04 | -0.53 | -0.01 | -1.25 | -1.57 | -0.6 | -0.31 | 0.20 | -0.13 | 0.37 | 0.08 | 0.94 | -0.1 | -0.17 | 0.01 | 0.19 | 0.24 | 0.20 | 0.19 | 0.09 | -0.01 | 0.08 | 0.09 | 0.04 | 0.01 | -0.02 | 0.08 | -0.07 | -0.14 | 0.03 | -0.01 | -0.09 | -0.13 | -0.29 | -0.01 | 0.02 |
EPS (Diluted) | -1.55 | -0.09 | -0.04 | -0.53 | -0.01 | -1.25 | -1.57 | -0.6 | -0.31 | 0.19 | -0.13 | 0.36 | 0.08 | 0.92 | -0.1 | -0.17 | 0.01 | 0.19 | 0.24 | 0.20 | 0.18 | 0.09 | -0.01 | 0.08 | 0.09 | 0.04 | 0.01 | -0.02 | 0.08 | -0.07 | -0.14 | 0.03 | -0.01 | -0.09 | -0.13 | -0.29 | -0.01 | 0.02 |
EBITDA | 38.22M | 41.31M | 36.08M | 11.16M | 44.03M | -109.14M | -104.98M | 3.18M | 24.81M | 45.30M | 29.57M | 65.27M | 48.49M | 46.84M | 32.84M | 24.41M | 20.20M | 35.19M | 18.44M | 22.32M | 15.37M | 9.32M | 4.94M | 4.54M | 2.02M | 1.00M | 500.00K | 400.00K | 900.00K | -600.00K | -700.00K | n/a | -200.00K | -500.00K | -500.00K | -800.00K | n/a | 100.00K |
Depreciation & Amortization | 31.04M | 23.05M | 34.64M | 30.31M | 29.27M | 32.79M | 32.82M | 34.15M | 21.01M | 21.85M | 22.40M | 20.23M | 19.45M | 17.86M | 21.52M | 19.36M | 15.06M | 11.70M | 8.14M | 7.12M | 5.48M | 4.13M | 3.71M | 1.81M | 740.00K | 500.00K | 500.00K | 500.00K | 200.00K | 100.00K | 100.00K | 100.00K | n/a | 100.00K | n/a | 100.00K | 100.00K | 100.00K |