Scorpio Tankers Inc. (STNG)

AI Score

Unlock

37.30

1.31 (3.64%)

At close: Apr 25, 2025, 3:59 PM

36.60

-1.88%

After-hours: Apr 25, 2025, 07:59 PM EDT

Scorpio Tankers Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.24B	1.38B	1.4B	1.35B	1.34B	1.5B	1.7B	1.77B	1.56B	1.22B	846.3M	580.67M	540.79M	531.11M	589.09M	795.89M	915.89M	999.28M	958.1M	762.66M	704.32M	650.23M	633.44M	624.43M	585.05M	565.92M	569.75M	546.38M	512.73M	470.41M	461.62M	480.42M	522.75M	595.08M	708.88M	760.13M
Cost of Revenue	489.62M	533.82M	529.83M	528.01M	531.33M	565.28M	593.54M	613.46M	623.22M	597.58M	583.73M	573.92M	578.55M	582.93M	584.16M	587.12M	587.52M	584.99M	561.77M	537.76M	512.06M	491.81M	495.36M	506.74M	521.96M	534.53M	521.24M	490.75M	456.13M	418.36M	401.38M	395.39M	389.02M	387.75M	389.3M	387.74M
Gross Profit	754.33M	842.47M	869.65M	820.11M	809.89M	933.34M	1.1B	1.16B	939.62M	619.44M	262.57M	6.75M	-37.76M	-51.81M	4.93M	208.77M	328.37M	414.29M	396.33M	224.9M	192.26M	158.42M	138.09M	117.69M	63.09M	31.38M	48.51M	55.63M	56.6M	52.05M	60.25M	85.03M	133.72M	207.33M	319.58M	372.39M
Operating Income	709.95M	782.46M	752.81M	713.17M	710.77M	852.67M	1.02B	1.08B	865.83M	546.52M	200.35M	-44.51M	-90.51M	-122.92M	-68.97M	129.44M	245.33M	346.66M	329.26M	161.06M	129.97M	98.95M	81.55M	63.32M	10.54M	-20.9M	-6.22M	-47.91M	-44.95M	-49.14M	-38.62M	35.37M	76.75M	143.68M	249.12M	299.43M
Interest Income	6.71M	17.47M	20.69M	19.52M	19.11M	18.77M	14.88M	11.36M	7.37M	3.38M	4.24M	3.59M	3.62M	3.63M	801K	909K	1.25M	1.82M	3.2M	5.63M	8.18M	10.33M	9.57M	7.19M	4.46M	1.93M	1.78M	1.87M	1.54M	1.2M	597K	650K	1.21M	1.18M	1.17M	734K
Pretax Income	668.77M	721.11M	662.77M	567.85M	546.9M	690.41M	856.21M	914.94M	637.25M	326.86M	-12.58M	-256.49M	-234.44M	-264.7M	-211.62M	-14.9M	94.12M	182.43M	157.32M	-16.34M	-48.49M	-78.2M	-104.62M	-143.8M	-190.07M	-213.91M	-179.15M	-178.5M	-158.24M	-146.4M	-136.56M	-64.47M	-24.9M	38.97M	151.34M	205.08M
Net Income	668.77M	721.11M	662.77M	567.85M	546.9M	690.41M	856.21M	914.94M	569.51M	259.12M	-80.31M	-324.23M	-234.44M	-264.7M	-211.62M	-14.9M	94.12M	182.43M	157.32M	-16.34M	-48.49M	-78.2M	-104.62M	-143.8M	-190.07M	-213.91M	-179.15M	-178.5M	-158.24M	-146.4M	-136.56M	-64.47M	-24.9M	38.98M	151.34M	205.09M
Selling & General & Admin	121.05M	129.32M	123.97M	114.07M	106.25M	100.51M	102.35M	97.95M	88.13M	74.56M	61.12M	51.64M	52.75M	54.26M	57.06M	62.49M	66.19M	67.63M	67.06M	63.84M	62.29M	59.46M	56.54M	54.36M	52.27M	50.72M	50.88M	49.23M	47.51M	48.45M	48.4M	49.79M	54.9M	60.84M	66.78M	69.15M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-76.51M	-68.2M	3.69M	4.63M	5.87M	4.7M	2.67M	3.13M	1.98M	4.41M	3.8M	2.24M	2.06M	1.75M	2.1M	1.87M	1.5M	-700K	-1.1M	-781K	-409K	-385K	-1.39M	-18.35M	-18.44M	-17.85M	-16.8M	1.53M	1.53M	1.17M	1.14M	-250K	-188K	-278K	1.26M	1.3M
Operating Expenses	44.39M	60.01M	123.97M	114.07M	106.25M	100.51M	102.35M	97.95M	88.13M	74.56M	61.12M	51.64M	52.75M	54.26M	57.06M	62.49M	66.19M	67.63M	67.06M	63.84M	62.29M	59.46M	56.54M	54.36M	52.27M	50.72M	50.88M	49.23M	47.51M	48.45M	48.4M	49.79M	54.9M	60.84M	66.78M	69.15M
Interest Expense	91.78M	137.49M	166.3M	176.69M	183.23M	185.73M	178.34M	166.06M	160.53M	150.07M	143.57M	143.02M	139.09M	136.66M	133.35M	139.64M	148.88M	160.28M	170.65M	180.79M	186.24M	187.1M	194.34M	195.97M	186.63M	177.09M	157.91M	133.99M	116.24M	99.29M	99.51M	100.49M	104.05M	106.53M	100.93M	96.76M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	534M	593.83M	653.8M	642.09M	637.58M	665.79M	695.9M	711.41M	711.35M	672.14M	644.85M	625.56M	631.29M	637.18M	641.22M	649.6M	653.71M	652.62M	628.83M	601.6M	574.35M	551.27M	551.9M	561.1M	574.23M	585.25M	572.13M	539.98M	503.64M	466.8M	449.78M	445.19M	443.92M	448.59M	456.08M	456.89M
Income Tax Expense	47.87M	43.37M	95.65M	140.36M	130.49M	71.08M	16.07M	-27.16M	2.58M	93.63M	132.12M	161.41M	127.75M	75.88M	73.93M	80M	88.87M	101.48M	110.43M	120.89M	126.71M	142.13M	148.36M	133.03M	123.59M	115.7M	97.58M	91.99M	74.23M	69.78M	69.97M	69.56M	73.17M	75.38M	71.32M	67.19M
Shares Outstanding (Basic)	47.94M	47.94M	50.02M	49.91M	49.8M	49.91M	53.04M	56.83M	55.81M	61.76M	64.42M	55.41M	55.33M	54.68M	54.4M	54.26M	54.27M	54.91M	54.83M	54.67M	54.63M	48.53M	47.76M	48.07M	46.38M	31M	30.51M	30.79M	28.37M	22.48M	18.14M	16.27M	16.19M	16.08M	16.14M	16.05M
Shares Outstanding (Diluted)	48.02M	50.15M	52.35M	52.07M	51.64M	51.94M	55.23M	59.11M	61.1M	62.82M	64.42M	55.41M	55.33M	54.76M	54.46M	54.32M	54.27M	54.91M	61.59M	61.69M	56.78M	48.53M	48.15M	48.56M	46.38M	31M	30.96M	30.79M	28.37M	23.21M	18.14M	16.27M	16.19M	16.08M	16.59M	16.57M
EPS (Basic)	13.57	14.57	13.27	11.23	10.34	12.65	14.95	15.42	9.27	3.70	-1.95	-5.89	-4.29	-4.87	-3.9	-0.3	1.70	3.33	2.77	-0.48	-1.03	-1.63	-3.01	-4.65	-5.98	-7.06	-6.39	-7.89	-7.57	-7.94	-7.99	-4.03	-1.62	2.31	9.10	12.40
EPS (Diluted)	13.04	13.95	12.72	10.78	9.94	11.93	14.24	14.81	8.79	3.63	-1.95	-5.89	-4.29	-4.87	-3.9	-0.53	1.44	3.06	2.50	-0.52	-1.04	-1.63	-3.01	-4.62	-5.95	-7.03	-6.31	-7.84	-7.52	-7.89	-7.99	-4.03	-1.62	2.21	8.30	11.30
EBITDA	851.22M	981.75M	957.87M	927.6M	932.8M	1.07B	1.23B	1.29B	1.01B	701.92M	365.12M	125M	149.92M	115.42M	169.31M	371.54M	490.67M	591.2M	563.87M	386.96M	344.71M	301.04M	274.8M	231.07M	172.93M	137.84M	145.18M	108.85M	98.59M	69.78M	74.05M	144.97M	187.64M	248.6M	354.33M	400.58M
EBIT	665.9M	790.99M	761.47M	721.82M	719.42M	847.42M	1.01B	1.07B	789.2M	475.01M	129.09M	-119.63M	-101.5M	-127.65M	-76.7M	123.3M	242.81M	346.66M	330.73M	165.22M	134.14M	103.12M	83.94M	46.38M	-6.13M	-52.71M	-37.13M	-60.4M	-57.7M	-75.59M	-65.67M	7.41M	50.38M	127.96M	234.85M	284.43M
Depreciation & Amortization	185.32M	190.76M	196.4M	200.43M	202.5M	203.04M	202.88M	202.99M	206.84M	215.73M	224.85M	233.46M	240.25M	242.69M	244.12M	246.41M	245.82M	242.41M	232.5M	221.06M	206.97M	192.45M	185.39M	179.22M	176.72M	175.67M	167.42M	154.37M	141.42M	128.57M	122.91M	121.76M	121.46M	121.65M	120.49M	116.15M