Constellation Brands Inc. (STZ)
185.41
-4.06 (-2.14%)
At close: Mar 11, 2025, 3:59 PM
185.80
0.21%
After-hours: Mar 11, 2025, 07:57 PM EDT
Constellation Brands Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 9.96B | 9.45B | 8.82B | 8.61B | 8.34B | 8.12B | 7.58B | 7.33B | 6.55B | 6.03B | 4.87B | 2.8B | 2.65B | 3.33B | 3.36B | 3.65B | 3.77B | 5.22B | 4.6B | 4.09B | 3.55B | 2.73B | 2.82B | 2.4B | 2.34B | 1.5B | 1.21B | 1.14B | 535M | 629.6M | 306.3M | 245.2M | 176.6M | 179.8M | 164.3M | 163.6M | 171.3M | 173.5M | 133.6M |
Cost of Revenue | 4.94B | 4.68B | 4.11B | 4.15B | 4.19B | 4.04B | 3.77B | 3.8B | 3.61B | 3.45B | 2.88B | 1.69B | 1.59B | 2.14B | 2.22B | 2.42B | 2.49B | 3.69B | 3.28B | 2.95B | 2.58B | 1.97B | 1.9B | 1.59B | 1.55B | 1.01B | 830.6M | 812.2M | 382.3M | 433.4M | 207.5M | 168.6M | 125.6M | 130.9M | 118.6M | 116.5M | 113.1M | 108M | 86M |
Gross Profit | 5.02B | 4.77B | 4.71B | 4.47B | 4.15B | 4.08B | 3.82B | 3.53B | 2.94B | 2.58B | 1.99B | 1.11B | 1.06B | 1.19B | 1.14B | 1.23B | 1.28B | 1.52B | 1.32B | 1.14B | 975.79M | 760.72M | 919.04M | 802.07M | 787.61M | 487M | 382.2M | 322.8M | 152.7M | 196.2M | 98.8M | 76.6M | 51M | 48.9M | 45.7M | 47.1M | 58.2M | 65.5M | 47.6M |
Operating Income | 3.17B | 2.84B | 2.33B | 2.79B | 2.15B | 2.41B | 2.28B | 2.4B | 1.77B | 1.5B | 2.44B | 522.9M | 486.5M | 502.5M | 311.5M | 23M | -356.7M | 699M | 666.12M | 567.9M | 487.36M | 404.96M | 342.48M | 270.87M | 240.55M | 148.5M | 117M | 81.8M | 26.4M | 37M | 31.4M | 24M | 15.4M | 10.2M | 7.6M | -4.4M | -15.7M | 20M | 17.7M |
Interest Income | n/a | 398.7M | 356.4M | 385.7M | 428.7M | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | n/a | 11.3M | 7.88M | 2.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.22B | 383.6M | 310.4M | 2.54B | -945.2M | 4.14B | 2.34B | 2.09B | 1.5B | 1.18B | 2.2B | 516.4M | 534M | 551M | 259.3M | -106.8M | -440.6M | 535.3M | 477.26M | 431.97M | 344.4M | 334.94M | 229.96M | 162.24M | 128.96M | 104.4M | 84.9M | 47.8M | 6.7M | 18.9M | 25.3M | 17.9M | 11.7M | 6.4M | 3.3M | -8.8M | -19.1M | 19.2M | 17.1M |
Net Income | 1.73B | -38.5M | 1M | 2B | 21.4M | 3.44B | 2.32B | 1.54B | 1.05B | 839.3M | 1.94B | 387.8M | 445M | 559.5M | 99.3M | -301.4M | -613.3M | 331.9M | 325.26M | 276.46M | 220.41M | 203.31M | 136.42M | 97.34M | 77.38M | 50.5M | 50.1M | 27.7M | 3.3M | 11.7M | 15.6M | 11.4M | 7.7M | 4.4M | 2.4M | -5.1M | -9.7M | 10.6M | 9.5M |
Selling & General & Admin | 1.85B | 1.93B | 1.71B | 1.67B | 1.62B | 1.67B | 1.53B | 1.39B | 1.18B | 1.08B | 895.1M | 584.7M | 521.5M | 640.9M | 682.3M | 830.4M | 807.3M | 768.8M | 612.4M | 555.69M | 457.28M | 350.99M | 576.56M | 486.59M | 481.91M | 299.5M | 231.7M | 209M | 112.4M | 145.4M | 60M | 46.5M | 30.2M | 33.4M | 33.2M | 47.1M | 70.4M | 42.8M | 27.7M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 757.61M | 65.15M | 39M | 33.5M | 32M | 13.9M | 13.8M | 7.4M | 6.1M | 5.4M | 5.3M | 4.9M | 4.4M | 3.5M | 2.7M | 2.2M |
Operating Expenses | 1.85B | 1.93B | 1.71B | 1.67B | 1.62B | 1.67B | 1.53B | 1.39B | 1.18B | 1.08B | 895.1M | 584.7M | 521.5M | 640.9M | 682.3M | 830.4M | 807.3M | 768.8M | 612.4M | 555.69M | 457.28M | 350.99M | 576.56M | 1.24B | 547.06M | 338.5M | 265.2M | 241M | 126.3M | 159.2M | 67.4M | 52.6M | 35.6M | 38.7M | 38.1M | 51.5M | 73.9M | 45.5M | 29.9M |
Interest Expense | 435.4M | 398.7M | 356.4M | 385.7M | 428.7M | 367.1M | 332M | 333.3M | 313.9M | 337.7M | 323.2M | 227.1M | 181M | 195.3M | 265.1M | 506.4M | 914.8M | 219.8M | 234.93M | 152.92M | 174.11M | 70.02M | 114.08M | n/a | 111.59M | 55.5M | 32.1M | 34M | 19.7M | 17.8M | 6M | 5.8M | 2.7M | 3M | 3.7M | 3.6M | 1.8M | 200K | 300K |
Selling & Marketing Expenses | 853.5M | 860.8M | 826.4M | 805M | 769.5M | 700.8M | 615.7M | 552.8M | 468.3M | 406.1M | 278.5M | 121.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.83B | 6.61B | 5.82B | 5.81B | 5.81B | 5.7B | 5.3B | 5.19B | 4.78B | 4.53B | 3.77B | 2.27B | 2.11B | 2.78B | 2.9B | 3.25B | 3.3B | 4.46B | 3.89B | 3.5B | 3.03B | 2.32B | 2.48B | 2.84B | 2.1B | 1.35B | 1.1B | 1.05B | 508.6M | 592.6M | 274.9M | 221.2M | 161.2M | 169.6M | 156.7M | 168M | 187M | 153.5M | 115.9M |
Income Tax | 456.6M | 422.1M | 309.4M | 511.1M | -966.6M | 685.9M | 11.9M | 554.2M | 440.6M | 343.4M | 259.2M | 128.6M | 89M | -8.5M | 160M | 194.6M | 172.7M | 203.4M | 152M | 155.51M | 123.98M | 131.63M | 91.98M | 64.89M | 51.58M | 42.5M | 34.8M | 20.1M | 3.4M | 7.2M | 9.7M | 6.5M | 4M | 2M | 900K | -3.7M | -9.4M | 8.6M | 7.6M |
Shares Outstanding (Basic) | 183.31M | 192.54M | 190.36M | 191.74M | 189.31M | 190.57M | 194.79M | 199.29M | 196.75M | 192.72M | 188.15M | 182.19M | 204.31M | 210.91M | 219.83M | 217.66M | 218.95M | 228.81M | 220.81M | 215.53M | 201.4M | 179.71M | 171.01M | 146.89M | 288.86M | 146.34M | 149.38M | 154.64M | 155.29M | 126.27M | 96M | 84.44M | 73.33M | 76.52M | 83.48M | 86.81M | 86.22M | 86.53M | 86.28M |
Shares Outstanding (Diluted) | 183.96M | 192.54M | 190.36M | 216.81M | 189.31M | 195.53M | 200.75M | 204.1M | 203.82M | 201.22M | 197.57M | 190.31M | 208.66M | 213.76M | 244.95M | 217.66M | 218.95M | 239.77M | 238.71M | 233.06M | 213.9M | 185.49M | 175.65M | 149.5M | 295.98M | 150.03M | 152.84M | 155.95M | 155.29M | 131.21M | 104M | 90.3M | 73.33M | 76.52M | 83.48M | 86.81M | 86.22M | 86.53M | 86.28M |
EPS (Basic) | 9.42 | -0.2 | 0.01 | 10.42 | 0.11 | 18.03 | 11.55 | 7.79 | 5.42 | 4.40 | 10.45 | 2.15 | 2.20 | 2.68 | 0.45 | -1.38 | -2.8 | 1.44 | 1.44 | 1.25 | 1.08 | 1.13 | 0.80 | 0.67 | 0.54 | 0.35 | 0.32 | 0.30 | 0.02 | 0.09 | 0.16 | 0.14 | 0.11 | 0.06 | 0.03 | -0.06 | -0.11 | 0.12 | 0.89 |
EPS (Diluted) | 9.39 | -0.2 | 0.01 | 9.22 | 0.11 | 17.57 | 11.55 | 7.52 | 5.18 | 4.17 | 9.83 | 2.04 | 2.13 | 2.62 | 0.41 | -1.38 | -2.8 | 1.38 | 1.36 | 1.19 | 1.03 | 1.10 | 0.78 | 0.65 | 0.53 | 0.34 | 0.31 | 0.30 | 0.02 | 0.09 | 0.15 | 0.13 | 0.11 | 0.06 | 0.03 | -0.06 | -0.11 | 0.12 | 0.89 |
EBITDA | 3.08B | 1.26B | 1.09B | 3.31B | -85M | 5.01B | 3.06B | 2.72B | 2.03B | 1.71B | 2.7B | 857.2M | 833.6M | 883.6M | 662.6M | 374.4M | 65.7M | 954.6M | 840.3M | 688.6M | 620.56M | 469.87M | 427.88M | 341.75M | 305.7M | 187.5M | 150.5M | 113.8M | 40.3M | 50.8M | 38.8M | 30.1M | 20.8M | 15.5M | 12.5M | n/a | -12.2M | 22.7M | 19.9M |
Depreciation & Amortization | 429.2M | 476.3M | 424.3M | 382.4M | 431.5M | 447.1M | 386.5M | 293.9M | 221M | 202M | 155.3M | 115.4M | 110.3M | 133.8M | 155.9M | 157M | 165.9M | 139.3M | 128.18M | 103.73M | 102.05M | 60.15M | 85.4M | 70.89M | 65.15M | 39M | 33.5M | 32M | 13.9M | 13.8M | 7.4M | 6.1M | 5.4M | 5.3M | 4.9M | 4.4M | 3.5M | 2.7M | 2.2M |