Sunoco LP (SUN)
58.56
-0.25 (-0.43%)
At close: Mar 03, 2025, 3:59 PM
58.65
0.15%
After-hours: Mar 03, 2025, 06:22 PM EST
Sunoco LP Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 22.69B | 23.07B | 25.73B | 17.6B | 10.71B | 16.6B | 16.99B | 11.72B | 15.7B | 18.46B | 5.38B | 4.49B | 4.28B | 3.82B | 2.68B |
| Cost of Revenue | 20.59B | 21.89B | 24.54B | 16.42B | 9.84B | 15.56B | 16.05B | 10.78B | 13.8B | 16.75B | 5.23B | 4.43B | 4.23B | 3.78B | 2.65B |
| Gross Profit | 2.1B | 1.18B | 1.19B | 1.17B | 867M | 1.03B | 940M | 939M | 1.9B | 1.71B | 148.97M | 62.28M | 44.47M | 43.02M | 31.33M |
| Operating Income | 791M | 635M | 477M | 562M | 237M | 354M | 345M | 229M | -248M | 333.33M | 74.47M | 40.94M | 23.41M | 16.96M | 14.74M |
| Interest Income | n/a | 3M | 1M | 163M | 2M | 2M | 3M | 1M | 10M | 2.76M | n/a | 266K | 233K | 88K | 48K |
| Pretax Income | 1.05B | 430M | 501M | 554M | 236M | 296M | 92M | 20M | -437M | 245.76M | 60.14M | 37.47M | 22.6M | 16.64M | 14.45M |
| Net Income | 874M | 311M | 397M | 446M | 212M | 313M | -207M | 149M | -406M | 190.25M | 56.74M | 37.03M | 17.57M | 10.6M | 9.22M |
| Selling & General & Admin | 277M | 194M | 183M | 168M | 173M | 197M | 213M | 221M | 409M | 356.89M | 37.62M | 17.83M | 15.54M | 14.88M | 12.28M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 268M | 349M | 338M | 270M | 275M | 304M | 363M | 375M | 1.06B | 677.21M | 34.25M | 3.19M | 5.18M | 10.96M | 4.23M |
| Operating Expenses | 545M | 543M | 521M | 438M | 448M | 501M | 576M | 596M | 1.47B | 1.37B | 71.87M | 21.02M | 20.72M | 25.84M | 16.51M |
| Interest Expense | -391M | 220M | 182M | 163M | 175M | 173M | 144M | 209M | 189M | 86.82M | 14.33M | 3.47M | 809K | 412K | 332K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 21.9B | 22.43B | 25.06B | 16.86B | 10.29B | 16.06B | 16.63B | 11.38B | 15.27B | 18.13B | 5.3B | 4.45B | 4.25B | 3.8B | 2.67B |
| Income Tax | 175M | 36M | 26M | 30M | 24M | -17M | 34M | -306M | -31M | 51.69M | -2.35M | -440K | 5.03M | 6.04M | 5.24M |
| Shares Outstanding (Basic) | 118.53M | 84.08M | 83.76M | 83.37M | 83.06M | 82.76M | 84.3M | 99.27M | 93.58M | 50.26M | 35.04M | 21.9M | 21.88M | 21.88M | 21.88M |
| Shares Outstanding (Diluted) | 119.34M | 85.09M | 84.8M | 84.44M | 83.72M | 83.55M | 84.82M | 99.73M | 93.6M | 50.29M | 35.04M | 21.9M | 21.88M | 21.88M | 21.88M |
| EPS (Basic) | 7.37 | 3.70 | 4.74 | 5.35 | 2.55 | 2.84 | -2.46 | 1.50 | -4.34 | 3.79 | 1.69 | 1.69 | 0.80 | 0.48 | 0.42 |
| EPS (Diluted) | 7.32 | 3.65 | 4.68 | 5.28 | 2.53 | 2.81 | -2.44 | 1.49 | -4.34 | 3.78 | 1.69 | 1.69 | 0.80 | 0.48 | 0.42 |
| EBITDA | 1.03B | 825M | 877M | 894M | 602M | 537M | 421M | 399M | -368M | 610.2M | 101.56M | 49.63M | 30.68M | 23.14M | 19.55M |
| Depreciation & Amortization | 368M | 187M | 193M | 177M | 189M | 183M | 182M | 169M | 176M | 278.31M | 26.95M | 8.69M | 7.03M | 6.09M | 4.77M |