Superior Industries International Inc. (SUP) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Superior Industries Inter...

NYSE: SUP · Real-Time Price · USD
0.45
0.03 (7.53%)
At close: Jun 09, 2025, 3:59 PM

Superior Industries International Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-58.37M -78.19M -71.03M -132.58M -121.52M -92.81M -73.91M 12.04M 22.95M 37.06M 16.66M 9.83M 685K 3.74M -13.76M 4.52M -40.4M
Depreciation & Amortization
84.01M 86.42M 88.63M 90.53M 92.11M 93.01M 92.01M 90.27M 89.93M 91.17M 93.27M 95.88M 98.37M 99.65M 100.45M 100.77M 99.08M
Stock-Based Compensation
8.23M 9.04M 9.28M 8.62M 8.46M 7.54M 7.5M 8.03M 7.83M 9.68M 9.18M 9.8M 10.28M 9.48M 8.49M 6.5M 4.87M
Other Working Capital
36.32M 30.42M 21.77M -10.7M -21.64M -14.12M 8.61M 914K 9.91M 11.8M -5.1M -9.17M -4.8M 6.34M 10.84M 21.01M 22.5M
Other Non-Cash Items
49.67M 101M 114.89M 201.22M 141.53M 93.77M 84.63M 9.18M 10.19M 8.18M 3.58M -3.3M -707K -5.92M 785K 9M 8.56M
Deferred Income Tax
-11.49M 4.76M -36.56M -20.01M -13.38M -27.35M -3.68M -2.03M -8.95M -9.26M 5.84M 5.02M 2.8M -2M 22.7M 18.57M 10.56M
Change in Working Capital
13.35M 5.69M 41.68M 11.26M -30.74M -9.8M -8.37M -10.96M 24.36M 15.75M 5.45M -47M -39.62M -59.99M -75.59M 49.84M 54.29M
Operating Cash Flow
38.35M 18.31M 36.48M 48.69M 29.14M 64.41M 98.17M 106.48M 146.27M 152.53M 133.93M 70.2M 71.77M 44.92M 43.02M 189.13M 136.91M
Capital Expenditures
-27.63M -28.28M -32.66M -34.22M -32.16M -41.13M -40.85M -44.57M -54.74M -57.11M -62.21M -77.81M -71.55M -64.07M -58.97M -42.75M -41.58M
Cash Acquisitions
n/a n/a 4.45M 47K 47K 47K -4.4M n/a n/a 150K 150K 6.74M 6.75M 6.59M 6.59M n/a -9K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -4.45M -4.55M -4.55M -4.55M -100K n/a n/a 150K 150K 6.74M 6.74M 6.59M 6.59M 800K 800K
Investing Cash Flow
-27.63M -28.28M -32.66M -38.72M -36.66M -45.63M -45.35M -44.57M -54.74M -56.96M -62.06M -71.07M -64.81M -57.48M -52.38M -41.95M -40.77M
Debt Repayment
-129.04M -130.9M -132M -7.27M -16.51M -17.17M 22.31M 22.62M 31.65M 32.53M -6.08M -6.57M -6.8M -4.63M -3.98M -113.05M -214.12M
Common Stock Repurchased
1.1M n/a n/a -1.31M -1.1M -4K -4K -4K -144K -1.79M -1.83M -1.96M -1.81M -1.51M -1.93M -1.8M -1.8M
Dividend Paid
-78K -3.42M -10.22M -10.25M -13.57M -13.56M -10.15M -13.55M -13.55M -13.65M -13.65M -13.6M -13.6M -13.54M -13.53M -13.52M -13.53M
Other Financial Acitivies
9.65M -10.34M -14.08M -1.8M -1.53M -3.5M -16M -15.93M -16.06M -14.38M -1.83M -1.99M -6.14M -4.51M -4.97M -4.8M -1.25M
Financial Cash Flow
-146.15M -148.34M -156.31M -19.37M -31.65M -34.27M -3.9M -6.88M 2.02M 4.49M -21.61M -22.21M -26.6M -24.07M -23.77M -132.7M -230.22M
Net Cash Flow
-136.61M -161.5M -152.2M -8.81M -37.53M -11.38M 54.69M 58.88M 94.98M 99.57M 45.77M -26.87M -20.12M -38.91M -35.01M 18.45M -128.31M
Free Cash Flow
10.72M -9.97M 3.82M 14.47M -3.02M 23.28M 57.32M 61.91M 91.52M 95.42M 71.72M -7.61M 224K -19.15M -15.95M 146.38M 95.33M