Silvaco Group Inc. Common...

NASDAQ: SVCO · Real-Time Price · USD
4.38
-0.12 (-2.67%)
At close: Aug 15, 2025, 3:59 PM
4.34
-1.03%
After-hours: Aug 15, 2025, 05:42 PM EDT

Silvaco Common Stock Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022
Revenue
12.05M 14.09M 17.86M 10.97M 14.96M 15.89M 13.71M 13.71M 12.53M 14.29M 9.8M
Cost of Revenue
3.5M 3.02M 2.42M 2.79M 4.86M 1.97M 2.48M 2.48M 2.37M 2.02M 2.12M
Gross Profit
8.54M 11.08M 15.44M 8.19M 10.1M 13.92M 11.24M 11.24M 10.15M 12.27M 7.68M
Operating Income
-8.4M -19.63M 2.42M -7.3M -37.79M 2.98M -272K -272K 145K 1.77M -1.83M
Interest Income
651K 863K 1.08M 1.22M 682K n/a 27.5K 27.5K 2K n/a 118K
Pretax Income
-9.94M -19.06M 3.43M -6.36M -38.17M 2.18M -299.5K -299.5K -93K 1.2M -1.94M
Net Income
-9.41M -19.27M 4.16M -6.55M -38.39M 1.38M -574.5K -574.5K 19K 814K -3.03M
Selling & General & Admin
11.04M 12.84M 11.51M 10.96M 25.48M 7.91M 8.2M 8.2M 6.84M 7.36M 6.91M
Research & Development
5.91M 4.8M 5.28M 4.13M 7.71M 3.62M 3.31M 3.31M 3.17M 3.38M 2.6M
Other Expenses
n/a 13.07M -3.78M 392K 14.7M n/a n/a n/a n/a n/a n/a
Operating Expenses
16.95M 30.71M 13.01M 15.49M 16.48M 10.93M 11.51M 11.51M 10.01M 10.5M 9.51M
Interest Expense
84K 291K 67K 278K 349K 205K n/a n/a 238K 331K n/a
Selling & Marketing Expenses
4.71M 4.72M 3.98M 3.83M 7.17M 3.31M 3.49M 3.49M 2.93M 2.81M 2.29M
Cost & Expenses
20.45M 33.72M 15.44M 18.27M 52.75M 12.91M 13.99M 13.99M 12.38M 12.52M 11.63M
Income Tax Expense
-526K 213K -723K 188K 214K 805K 275K 275K -112K 388K 1.08M
Shares Outstanding (Basic)
29.31M 28.69M 28.73M 29.05M 24.81M 26.29M 20M 20M 16.55M 26.29M 20M
Shares Outstanding (Diluted)
29.31M 28.69M 28.73M 29.05M 24.81M 26.29M 20M 20M 20M 26.29M 20M
EPS (Basic)
-0.32 -0.67 0.14 -0.23 -1.55 0.05 -0.03 -0.03 0.00 0.03 -0.15
EPS (Diluted)
-0.32 -0.67 0.14 -0.23 -1.55 0.05 -0.03 -0.03 0.00 0.03 -0.15
EBITDA
-9.14M -18.33M 3.91M -5.66M -37.57M 2.51M -126K -126K -62K 1.94M -1.67M
EBIT
-9.85M -18.77M 3.52M -6.08M -37.83M 2.39M -272K -272K -203K 1.53M -1.83M
Depreciation & Amortization
708K 438K 382K 428K 355K 120K 146K 146K 143K 166K 160K