Silvaco Group Inc. Common... (SVCO)
NASDAQ: SVCO
· Real-Time Price · USD
4.38
-0.12 (-2.67%)
At close: Aug 15, 2025, 3:59 PM
4.34
-1.03%
After-hours: Aug 15, 2025, 05:42 PM EDT
Silvaco Common Stock Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 |
Revenue | 54.97M | 57.88M | 59.68M | 55.54M | 58.28M | 55.84M | 54.25M | 50.33M | 36.62M | 24.09M | 9.8M |
Cost of Revenue | 11.73M | 13.09M | 12.04M | 12.1M | 11.79M | 9.3M | 9.35M | 9M | 6.52M | 4.14M | 2.12M |
Gross Profit | 43.24M | 44.8M | 47.64M | 43.44M | 46.49M | 46.54M | 44.89M | 41.34M | 30.1M | 19.95M | 7.68M |
Operating Income | -32.91M | -62.3M | -39.69M | -42.38M | -35.35M | 2.58M | 1.37M | -184K | 88K | -57K | -1.83M |
Interest Income | 3.81M | 3.84M | 2.98M | 1.93M | 737K | 57K | 57K | 147.5K | 120K | 118K | 118K |
Pretax Income | -31.92M | -60.16M | -38.92M | -42.65M | -36.59M | 1.49M | 510K | -1.13M | -835K | -742K | -1.94M |
Net Income | -31.08M | -60.05M | -39.4M | -44.14M | -38.16M | 248K | -316K | -2.77M | -2.19M | -2.21M | -3.03M |
Selling & General & Admin | 46.35M | 60.8M | 55.87M | 52.55M | 49.79M | 31.14M | 30.59M | 29.3M | 21.11M | 14.27M | 6.91M |
Research & Development | 20.12M | 21.92M | 20.74M | 18.77M | 17.95M | 13.41M | 13.17M | 12.45M | 9.14M | 5.97M | 2.6M |
Other Expenses | 9.68M | 24.38M | 11.31M | 15.09M | 14.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 76.16M | 75.68M | 55.91M | 54.41M | 50.43M | 43.96M | 43.52M | 41.52M | 30.01M | 20M | 9.51M |
Interest Expense | 720K | 985K | 899K | 832K | 554K | 443K | 569K | 569K | 569K | 331K | n/a |
Selling & Marketing Expenses | 17.25M | 19.71M | 18.3M | 17.8M | 17.45M | 13.21M | 12.71M | 11.51M | 8.02M | 5.09M | 2.29M |
Cost & Expenses | 87.88M | 120.18M | 99.36M | 97.92M | 93.63M | 53.26M | 52.88M | 50.52M | 36.53M | 24.15M | 11.63M |
Income Tax Expense | -848K | -108K | 484K | 1.48M | 1.57M | 1.24M | 826K | 1.63M | 1.36M | 1.47M | 1.08M |
Shares Outstanding (Basic) | 29.31M | 28.69M | 28.73M | 29.05M | 24.81M | 26.29M | 20M | 20M | 16.55M | 26.29M | 20M |
Shares Outstanding (Diluted) | 29.31M | 28.69M | 28.73M | 29.05M | 24.81M | 26.29M | 20M | 20M | 20M | 26.29M | 20M |
EPS (Basic) | -1.08 | -2.31 | -1.59 | -1.76 | -1.55 | -0.00 | -0.03 | -0.15 | -0.12 | -0.12 | -0.15 |
EPS (Diluted) | -1.08 | -2.31 | -1.59 | -1.76 | -1.55 | -0.00 | -0.03 | -0.15 | -0.12 | -0.12 | -0.15 |
EBITDA | -29.23M | -57.66M | -36.82M | -40.85M | -35.32M | 2.19M | 1.62M | 81K | 207K | 269K | -1.67M |
EBIT | -31.18M | -59.16M | -38M | -41.79M | -35.98M | 1.64M | 786K | -768K | -496K | -293K | -1.83M |
Depreciation & Amortization | 1.96M | 1.6M | 1.28M | 1.05M | 767K | 555K | 601K | 615K | 469K | 326K | 160K |