Seven & i Co. Ltd. (SVNDF)

AI Score

Unlock

13.44

0.00 (0.00%)

At close: Apr 11, 2025, 3:13 PM

Seven & i Income Statement

Financials in JPY. Fiscal year is March - February.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015	May 31, 2015
Revenue	3,300.8B	2,734.8B	2,891.5B	3,033.2B	2,896.3B	2,650.7B	2,987.5B	3,172.3B	3,204.2B	2,447.3B	2,600.3B	2,503B	2,091.1B	1,555.4B	1,489.9B	1,488.4B	1,396.6B	1,391.8B	1,668.8B	1,662.3B	1,716.8B	1,596.5B	1,718.8B	1,728.8B	1,744.5B	1,599B	1,558.1B	1,492.5B	1,519.1B	1,468.1B	1,546.8B	1,422.8B	1,471.4B	1,394.7B	1,531.8B	1,518.9B	1,554.2B	1,440.8B
Cost of Revenue	2,373.5B	2,045.5B	2,142.5B	2,241.7B	2,102.3B	1,867.5B	2,127.8B	2,291.8B	2,374.4B	1,709.7B	1,855.6B	1,759.3B	1,411.9B	990.66B	914.67B	894.04B	806.11B	865.21B	1,065B	1,054B	1,105.7B	1,014.9B	1,108.7B	1,130.1B	1,138.5B	1,034.6B	991.98B	922.68B	939.02B	919.54B	982.3B	868.21B	901.16B	850.36B	962.91B	955.33B	985.11B	900.62B
Gross Profit	927.32B	689.25B	749.09B	791.45B	794.06B	783.13B	859.77B	880.46B	829.8B	737.66B	744.73B	743.77B	679.17B	564.71B	575.24B	594.36B	590.47B	526.62B	603.83B	608.35B	611.07B	581.52B	610.18B	598.76B	605.98B	564.48B	566.12B	569.84B	580.09B	548.55B	564.46B	554.55B	570.26B	544.39B	568.9B	563.57B	569.1B	540.16B
Operating Income	127.65B	59.34B	124.23B	168.9B	159.12B	81.99B	111.65B	160.11B	132.4B	102.37B	84.73B	116.76B	108.66B	77.51B	80.7B	105.89B	108.35B	71.39B	105.18B	113.96B	114.79B	90.33B	107.34B	104.65B	113.23B	86.38B	95.86B	101.33B	110.33B	84.14B	90.57B	92.54B	99.98B	81.48B	91.28B	88.58B	90.6B	81.86B
Interest Income	2.17B	3.92B	4.19B	3.01B	2.27B	2.71B	3.07B	1.54B	761M	679M	538M	737M	1.02B	924M	688M	725M	778M	800M	894M	903M	879M	917M	1.14B	1.16B	1.23B	1.35B	1.62B	1.61B	1.34B	1.22B	1.29B	1.29B	1.34B	1.41B	1.28B	1.35B	1.28B	1.47B
Pretax Income	53.71B	37.41B	55.1B	146.11B	11.21B	64.58B	64.97B	139.34B	104.24B	94.2B	52.4B	99.63B	95.11B	64.71B	51.26B	90.02B	88.11B	29.39B	76.63B	94.18B	93.25B	82.42B	75.9B	85.24B	85.67B	70.61B	33.39B	94.95B	91.29B	56.69B	45.46B	75.83B	21.43B	74.85B	70.85B	80.07B	76.03B	76.82B
Net Income	30.85B	21.39B	42.46B	101.93B	38.05B	42.18B	46.27B	98.62B	71.05B	65.04B	35.9B	68.38B	63.48B	43.02B	48.27B	58.47B	58.58B	13.94B	48.22B	59.32B	58.55B	52.1B	46.73B	54.92B	58.47B	42.89B	31.89B	59.84B	55.79B	33.63B	21.21B	42.06B	-9.67B	43.15B	35.49B	40.92B	42.29B	42.23B
Selling & General & Admin	n/a	629.9B	624.86B	622.55B	634.94B	606.2B	653.2B	625.87B	607.23B	551.3B	579.31B	553.15B	504.24B	428.95B	274.11B	488.46B	482.12B	455.23B	284.29B	494.39B	496.28B	491.19B	292.65B	494.11B	492.75B	478.1B	470.26B	468.5B	469.77B	464.41B	473.89B	462.01B	470.27B	462.9B	291.08B	474.99B	478.5B	458.31B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	799.66B	-392M	-244M	-1.47B	526M	-429M	-1.87B	-2.24B	-1.53B	-525M	-3.63B	-1.51B	-81M	-2.87B	1.44B	-3.35B	391M	19M	-502M	-734M	-145M	-188M	-672M	-260M	425M	474M	-837M	-103M	264M	101M	-1.35B	1.07B	-32M	402M	59M	520M	-512M	-57M
Operating Expenses	799.66B	629.9B	624.86B	622.55B	634.94B	701.14B	748.12B	720.36B	697.4B	635.29B	660B	627.01B	570.51B	487.2B	494.54B	488.46B	482.12B	455.23B	498.64B	494.39B	496.28B	491.19B	502.83B	494.11B	492.75B	478.1B	470.25B	468.5B	469.77B	464.41B	473.88B	462.01B	470.27B	462.9B	477.61B	474.99B	478.5B	458.31B
Interest Expense	16.88B	13.24B	11.65B	10.73B	10.33B	10.4B	10.82B	9.74B	8.26B	7.56B	8.27B	7.97B	7.99B	5.12B	2.44B	3.1B	3.21B	1.83B	2.49B	2.55B	2.7B	2.85B	2.52B	2.88B	3.54B	3.17B	2.15B	2.15B	2.32B	2.21B	2.39B	2.13B	2B	2.23B	2.27B	2.44B	2.42B	2.43B
Selling & Marketing Expenses	n/a	n/a	103.04B	n/a	n/a	n/a	97.09B	n/a	n/a	n/a	123.21B	n/a	n/a	n/a	112.92B	n/a	n/a	n/a	135.94B	n/a	n/a	n/a	134.85B	n/a	n/a	n/a	136.47B	n/a	n/a	n/a	160.35B	n/a	n/a	n/a	176.34B	n/a	n/a	n/a
Cost & Expenses	3,173.1B	2,675.4B	2,767.3B	2,864.3B	2,737.2B	2,568.7B	2,875.9B	3,012.2B	3,071.8B	2,344.9B	2,515.5B	2,386.3B	1,982.4B	1,477.9B	1,409.2B	1,382.5B	1,288.2B	1,320.4B	1,563.6B	1,548.3B	1,602B	1,506.1B	1,611.5B	1,624.2B	1,631.3B	1,512.7B	1,462.2B	1,391.2B	1,408.8B	1,383.9B	1,456.2B	1,330.2B	1,371.4B	1,313.3B	1,440.5B	1,430.3B	1,463.6B	1,358.9B
Income Tax Expense	18.91B	14.76B	11.43B	41.61B	-30.83B	19.59B	16.27B	37.98B	29.96B	26.38B	13.36B	28.07B	28.2B	18.98B	-485M	27.37B	24.87B	12.69B	23.52B	30.75B	31.02B	25.97B	25.02B	25.65B	30.22B	23.46B	-1.84B	32.44B	30.83B	18B	21.91B	29.37B	26.1B	29.36B	33.94B	38.1B	30.95B	32.1B
Shares Outstanding (Basic)	2.59B	2.61B	2.64B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.66B	2.66B	2.66B	2.66B	2.66B	2.66B	2.65B	2.66B	2.66B	2.66B	2.65B	2.65B	2.65B
Shares Outstanding (Diluted)	2.6B	2.61B	2.64B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.66B	2.66B	2.66B	2.66B	2.66B	2.66B	2.65B	2.66B	2.66B	2.66B	2.65B	2.65B	2.65B
EPS (Basic)	11.89	8.20	16.11	38.47	14.36	15.92	17.46	37.22	26.82	24.55	13.55	25.81	23.96	16.24	18.22	22.07	22.11	5.26	18.20	22.39	22.10	19.67	17.64	20.73	22.04	16.15	12.01	22.53	21.01	12.66	7.97	15.84	-3.64	16.25	13.36	15.42	15.94	15.91
EPS (Diluted)	11.88	8.20	16.11	38.47	14.36	15.92	17.46	37.22	26.81	24.55	13.55	25.81	23.96	16.24	18.22	22.07	22.11	5.26	18.20	22.39	22.10	19.67	17.65	20.73	22.04	16.15	12.01	22.53	21.01	12.66	7.97	15.84	-3.64	16.25	13.36	15.42	15.94	15.91
EBITDA	218.96B	195.49B	258.67B	299.81B	288.13B	208.34B	239.83B	287.14B	253.94B	214.41B	192.95B	217.25B	195.63B	145.67B	147.03B	171.23B	172.46B	136.15B	169.28B	176.49B	176.69B	151.85B	169.7B	166.73B	177.9B	145.48B	154.12B	158.53B	167.41B	141.38B	111.43B	147.26B	188.9B	137.22B	148.64B	143.77B	145.59B	132.94B
EBIT	70.59B	50.65B	66.75B	156.84B	21.55B	74.99B	75.79B	149.08B	112.51B	101.77B	60.67B	107.59B	103.11B	69.83B	53.7B	93.11B	91.32B	31.22B	79.12B	96.73B	95.94B	85.27B	78.42B	88.12B	89.21B	73.77B	35.54B	97.1B	93.61B	58.9B	47.85B	77.96B	23.43B	77.09B	73.11B	82.51B	78.46B	79.25B
Depreciation & Amortization	148.37B	136.14B	134.44B	130.91B	129.01B	126.34B	128.18B	127.04B	121.54B	112.04B	108.22B	100.49B	86.97B	68.16B	66.33B	65.34B	64.11B	64.76B	64.11B	62.53B	61.9B	61.51B	62.36B	62.08B	64.67B	59.1B	58.26B	57.2B	57.09B	57.24B	63.58B	54.72B	88.91B	55.73B	57.36B	55.19B	54.99B	51.09B