Smurfit Westrock

NYSE: SW · Real-Time Price · USD
42.91
-0.81 (-1.85%)
At close: Aug 15, 2025, 12:15 PM

Smurfit Westrock Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
319M 1.17B 1.03B 913M
Depreciation & Amortization
1.46B 701.93M 630M 626.12M
Stock-Based Compensation
206M 67.43M 65M 69M
Other Working Capital
6M -327.2M n/a n/a
Other Non-Cash Items
-20M -193.93M 148M -492.52M
Deferred Income Tax
-137M n/a n/a n/a
Change in Working Capital
-349M 184.6M -350M -129.07M
Operating Cash Flow
1.48B 1.56B 1.45B 1.12B
Capital Expenditures
-1.47B -949.54M -930M -696.32M
Cash Acquisitions
-720M -30M -104M -469.87M
Purchase of Investments
n/a n/a -1M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
72M 31.64M 6M 4.53M
Investing Cash Flow
-2.11B -931M -1.02B -1.14B
Debt Repayment
1.37B -168.02M -7M 454.02M
Common Stock Repurchased
-27M -30.95M -74M -24.91M
Dividend Paid
-650M -405.68M -332M -341.93M
Other Financial Acitivies
-83M -3M -74.55M -101.18M
Financial Cash Flow
607M -479M -431M -14M
Net Cash Flow
-145M 131.54M -144M -45M
Free Cash Flow
17M 727.35M 503M 420.05M