Smith & Wesson Brands Inc... (SWBI)

AI Score

Unlock

9.37

0.20 (2.18%)

At close: Apr 17, 2025, 3:59 PM

9.27

-1.03%

After-hours: Apr 17, 2025, 07:55 PM EDT

Smith & Wesson Brands Income Statement

Financials in USD. Fiscal year is May - April.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015	Jul 31, 2015
Revenue	115.89M	129.68M	88.33M	159.15M	137.48M	124.96M	114.24M	144.78M	129.04M	121.03M	84.39M	181.3M	177.74M	230.48M	274.61M	322.95M	257.63M	248.73M	277.96M	233.64M	166.69M	154.39M	123.67M	175.73M	162.01M	161.7M	138.83M	172.03M	157.38M	148.43M	129.02M	229.19M	233.52M	233.53M	206.95M	221.12M	210.79M	143.24M	147.76M
Cost of Revenue	87.94M	95.13M	61.3M	102.48M	97.42M	93.19M	83.84M	102.81M	87.19M	81.77M	52.92M	109.07M	107.34M	128.48M	144.67M	177.14M	147.96M	147.66M	161.2M	152.29M	111.49M	104.08M	75.81M	112.37M	107.95M	105.32M	86.41M	114.62M	110.46M	97.63M	88.39M	138.4M	134.21M	135.92M	119.38M	129.05M	124.13M	87.03M	88.89M
Gross Profit	27.95M	34.55M	27.03M	56.66M	40.07M	31.77M	30.4M	41.96M	41.84M	39.26M	31.47M	72.23M	70.4M	102M	129.94M	145.81M	109.68M	101.07M	116.77M	81.34M	55.2M	50.31M	47.85M	63.37M	54.06M	56.39M	52.42M	57.4M	46.92M	50.8M	40.63M	90.79M	99.31M	97.61M	87.57M	92.07M	86.66M	56.22M	58.87M
Operating Income	4.13M	6.97M	-1.86M	25.29M	12.1M	3.77M	4.35M	17.83M	8.35M	12.53M	3.92M	46.65M	39.72M	65.39M	99.89M	116.13M	80.38M	65.07M	65.45M	-65.75M	10.91M	4.88M	1.14M	15.29M	-2.03M	11.33M	13.48M	16.41M	5.84M	7.99M	-3.2M	45.05M	50.21M	52.15M	52.52M	56.9M	50.15M	21.78M	29.82M
Interest Income	n/a	n/a	454K	n/a	n/a	n/a	153K	1.03M	508K	420K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2K	n/a	n/a	n/a	37K	61K	27K	51K
Pretax Income	2.4M	5.55M	-2.6M	31.27M	10.32M	3.26M	4.55M	16.7M	14.47M	12.9M	4.16M	46.74M	39.88M	65.76M	100M	116.11M	80.78M	63.58M	64.29M	-68.4M	8M	1.93M	-1.48M	12.75M	-4.53M	9.06M	11.46M	13.96M	2.93M	5.02M	-4.29M	42.58M	48.26M	49.95M	50.51M	54.94M	48.06M	19.48M	22.61M
Net Income	1.66M	4.13M	-2.11M	26.11M	7.88M	2.5M	3.12M	12.84M	11.08M	9.65M	3.31M	36.13M	30.54M	50.94M	76.88M	89.03M	62.39M	52.24M	48.38M	-66.14M	5.73M	1.29M	-2.11M	9.82M	-5.72M	6.67M	7.64M	7.66M	11.39M	3.23M	-2.17M	27.69M	32.45M	32.48M	32.62M	35.65M	31.43M	12.47M	14.41M
Selling & General & Admin	23.34M	25.35M	23.54M	29.6M	26M	26.27M	24.25M	22.26M	25.57M	24.87M	25.88M	23.58M	28.96M	34.86M	28.25M	27.71M	27.54M	34.84M	48.35M	45.48M	41.1M	42.43M	43.48M	44.57M	42.4M	41.81M	36.14M	38.31M	37.93M	40.06M	41.05M	43.11M	46.34M	42.76M	32.89M	32.78M	33.99M	31.74M	26.66M
Research & Development	2.87M	2.22M	2.52M	1.77M	1.97M	1.72M	1.8M	1.88M	2.13M	1.87M	1.67M	1.99M	1.72M	1.74M	1.81M	1.96M	1.76M	1.85M	2.96M	2.95M	3.19M	2.99M	3.23M	3.51M	3.3M	3.25M	2.81M	2.68M	3.15M	2.75M	2.79M	2.62M	2.76M	2.7M	2.15M	2.39M	2.52M	2.69M	2.4M
Other Expenses	-2.38M	n/a	n/a	6.5M	-11K	141K	47K	-2.15M	840K	790K	673K	624K	751K	833K	660K	540K	952K	693K	151K	10K	-18K	86K	5K	-6K	47K	8K	-18K	355K	87K	-3K	1.3M	-14K	-8K	-30K	n/a	-5K	-5K	-5K	-6K
Operating Expenses	23.82M	27.57M	28.89M	31.38M	27.97M	28M	26.05M	24.14M	27.7M	26.73M	27.55M	25.57M	30.68M	36.6M	30.06M	29.68M	29.3M	36.69M	51.31M	48.43M	44.3M	45.42M	46.71M	48.08M	45.7M	45.06M	38.95M	40.99M	41.08M	42.81M	43.83M	45.73M	49.1M	45.45M	35.05M	35.17M	36.51M	34.43M	29.05M
Interest Expense	1.72M	1.42M	1.19M	607K	1.3M	646K	153K	n/a	508K	420K	433K	531K	594K	466K	544K	563K	550K	1.49M	1.32M	2.66M	2.88M	3.05M	2.63M	2.53M	2.55M	2.27M	2M	2.81M	3M	2.96M	2.39M	2.46M	1.94M	2.17M	2.01M	1.99M	2.14M	2.32M	7.25M
Selling & Marketing Expenses	10.34M	9.57M	9.84M	9.46M	10.11M	10.95M	10.04M	9.52M	10M	9.43M	8.03M	9.58M	11.52M	11.42M	10.63M	10.51M	10.49M	11.61M	19.27M	19.1M	19.29M	19.35M	16.77M	14.98M	15.37M	15.29M	11.62M	12.6M	16.14M	15.35M	11.72M	12.56M	15.05M	12.53M	9.2M	9M	11.51M	12.54M	9.22M
Cost & Expenses	111.76M	122.71M	90.2M	133.86M	125.39M	121.19M	109.89M	126.95M	114.9M	108.51M	80.48M	134.65M	138.02M	165.09M	174.72M	206.82M	177.25M	184.35M	212.51M	200.72M	155.79M	149.5M	122.52M	160.44M	153.65M	150.38M	125.36M	155.61M	151.53M	140.44M	132.22M	184.13M	183.31M	181.38M	154.43M	164.22M	160.64M	121.46M	117.95M
Income Tax Expense	739K	1.41M	-494K	5.16M	2.43M	765K	1.43M	3.87M	3.39M	3.25M	845K	10.61M	9.34M	14.82M	23.12M	26.93M	18.52M	14.46M	15.9M	-2.26M	2.27M	638K	629K	2.93M	1.19M	2.4M	3.81M	6.29M	-8.46M	1.79M	-2.13M	14.89M	15.81M	17.46M	17.9M	19.29M	16.63M	7.01M	8.2M
Shares Outstanding (Basic)	44.04M	44.52M	45.32M	45.54M	45.62M	45.98M	46.1M	45.89M	45.9M	45.81M	45.74M	45.6M	46.76M	48.15M	48.39M	51.82M	55.14M	55.91M	55.49M	55.17M	55.06M	54.91M	54.78M	54.6M	54.54M	54.44M	54.34M	54.17M	54.12M	54.04M	53.91M	55.07M	56.34M	56.23M	56.05M	55.55M	54.86M	54.45M	54.22M
Shares Outstanding (Diluted)	44.4M	44.94M	45.32M	46.04M	46.03M	46.36M	46.55M	45.89M	46.17M	46.11M	46.1M	45.94M	47.17M	48.69M	49.05M	52.42M	55.7M	56.53M	56.28M	55.18M	55.74M	55.42M	54.78M	55.29M	54.54M	55.11M	54.93M	54.66M	54.66M	54.66M	53.91M	55.85M	57.13M	57.14M	56.88M	56.4M	55.98M	55.67M	55.48M
EPS (Basic)	0.04	0.09	-0.05	0.57	0.17	0.05	0.07	0.28	0.24	0.21	0.07	0.79	0.65	1.06	1.59	1.72	1.13	0.93	0.87	-1.2	0.10	0.02	-0.04	0.18	-0.1	0.12	0.14	0.14	0.21	0.06	-0.04	0.50	0.58	0.58	0.58	0.64	0.57	0.23	0.27
EPS (Diluted)	0.04	0.09	-0.05	0.57	0.17	0.05	0.07	0.28	0.24	0.21	0.07	0.79	0.65	1.05	1.57	1.70	1.12	0.92	0.86	-1.2	0.10	0.02	-0.04	0.18	-0.1	0.12	0.14	0.14	0.21	0.06	-0.04	0.50	0.57	0.57	0.57	0.63	0.56	0.22	0.26
EBITDA	4.13M	6.97M	6.63M	40.53M	19.32M	13.9M	13.6M	26.43M	21.39M	20.94M	12.14M	54.94M	47.68M	73.97M	108.01M	122.68M	88.34M	73.27M	78.49M	-52.76M	16.65M	18.53M	15.49M	29.52M	21.99M	24.47M	26.33M	31.45M	18.3M	20.54M	10.57M	57.15M	63.62M	65.6M	62.84M	67.33M	59.92M	31.82M	40.85M
EBIT	4.13M	6.97M	-1.86M	32.35M	11.27M	3.91M	4.35M	16.87M	14.76M	13.32M	4.59M	47.28M	40.47M	66.22M	99.89M	116.13M	80.38M	65.07M	65.6M	-65.74M	8.81M	4.97M	6.95M	4.92M	8.36M	11.33M	13.48M	18.15M	5.84M	7.99M	-3.2M	45.04M	50.21M	52.15M	52.52M	56.93M	50.15M	21.78M	29.82M
Depreciation & Amortization	n/a	n/a	8.05M	8.18M	6.96M	8.07M	9.25M	9.55M	6.62M	7.62M	7.55M	7.66M	7.2M	7.74M	7.47M	6.55M	7M	4.24M	12.89M	12.97M	13.09M	13.65M	14.35M	14.23M	13.63M	13.14M	12.85M	13.3M	12.46M	12.55M	13.77M	13.03M	13.41M	13.45M	10.32M	10.4M	9.77M	10.04M	11.03M