SolarWinds Corporation

NYSE: SWI · Real-Time Price · USD
18.49
0.00 (0.00%)
At close: Apr 15, 2025, 3:59 PM

SolarWinds Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
111.9M -9.11M -929.41M -64.47M
Depreciation & Amortization
74.35M 82.2M 94.98M 230.13M
Stock-Based Compensation
76.46M 75.73M 67.05M 58.76M
Other Working Capital
-23.71M 19.28M 7.05M -852K
Other Non-Cash Items
13.39M 21.9M 921.67M 47.06M
Deferred Income Tax
-49.03M -1.14M -6.74M -40.57M
Change in Working Capital
-38.78M 13.89M 6.96M -73.79M
Operating Cash Flow
188.3M 183.47M 154.51M 157.13M
Capital Expenditures
-5.61M -18.27M -20.75M -13.92M
Cash Acquisitions
n/a n/a -6.5M 447K
Purchase of Investments
-32.48M -8.39M -67.13M n/a
Sales Maturities Of Investments
29.9M 30.54M 39.63M n/a
Other Investing Acitivies
-14.87M -13.35M 437K -15M
Investing Cash Flow
-23.06M 4.44M -54.31M -28.47M
Debt Repayment
n/a -9.34M -664.35M -20.95M
Common Stock Repurchased
-26.5M -18.83M -11.13M -14.23M
Dividend Paid
-168.16M n/a n/a -237.21M
Other Financial Acitivies
-2.35M 3.52M -33.72M 510.63M
Financial Cash Flow
-197.01M -24.65M -709.2M 238.24M
Net Cash Flow
-32.84M 162.96M -610.38M 361.62M
Free Cash Flow
182.69M 165.19M 133.76M 143.22M