SolarWinds Corporation (SWI)

AI Score

Unlock

18.42

-0.01 (-0.05%)

At close: Apr 03, 2025, 3:59 PM

18.31

-0.60%

After-hours: Apr 03, 2025, 08:00 PM EDT

SolarWinds Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2014	FY 2013	FY 2012
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	796.89M	758.74M	719.37M	718.63M	1.02B	932.52M	833.09M	728.02M	469.42M	428.71M	335.38M	268.96M
Cost of Revenue	83.31M	135.21M	95.98M	227.02M	274.62M	255.45M	246.74M	231.73M	264.96M	44.37M	27.92M	18.4M
Gross Profit	713.59M	623.53M	623.38M	491.62M	744.63M	677.07M	586.35M	496.29M	204.46M	384.35M	307.47M	250.56M
Operating Income	208.42M	150.37M	66.45M	-32.42M	107.44M	135.17M	115.19M	69.65M	-256.6M	115.92M	124.97M	114.1M
Interest Income	n/a	n/a	83.37M	64.52M	75.89M	108.08M	n/a	n/a	170.37M	321K	181K	430K
Pretax Income	103.8M	34.14M	-908.03M	-96.94M	30.32M	27.5M	-121.71M	-61.47M	-484.21M	102.6M	121.5M	114.52M
Net Income	111.9M	-9.11M	-929.41M	-64.47M	158.47M	18.64M	-102.07M	-83.87M	-334.4M	78.11M	89.78M	81.34M
Selling & General & Admin	350.72M	372.98M	407.21M	367.36M	435.99M	361.72M	308.11M	272.93M	363.07M	211.94M	144.99M	107.69M
Research & Development	108.6M	100.17M	92.33M	101.81M	126.22M	110.36M	96.27M	86.62M	97.99M	56.48M	37.51M	28.77M
Other Expenses	45.85M	n/a	52.33M	55.31M	74.97M	69.81M	-94.89M	38.66M	n/a	n/a	n/a	n/a
Operating Expenses	505.17M	473.15M	551.86M	524.49M	637.18M	541.9M	471.17M	426.63M	461.06M	281.43M	186.15M	136.47M
Interest Expense	103.8M	115.85M	83.37M	64.52M	75.88M	108.07M	142.01M	169.79M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	224.88M	249.26M	257.75M	236.38M	298.45M	264.2M	227.47M	205.63M	212.42M	148.42M	99.29M	73.05M
Cost & Expenses	588.48M	608.37M	647.85M	751.5M	911.8M	797.35M	717.9M	658.36M	726.02M	325.8M	214.06M	154.88M
Income Tax Expense	-8.1M	43.25M	21.39M	-32.47M	-128.16M	8.86M	-19.64M	22.4M	-149.81M	24.48M	31.73M	33.18M
Shares Outstanding (Basic)	169.31M	164.63M	160.84M	158.04M	77.64M	153.38M	70.15M	137.47M	156.85M	38.29M	38.37M	38.01M
Shares Outstanding (Diluted)	174.55M	164.63M	160.84M	158.04M	78.89M	155.58M	71.27M	137.47M	156.85M	38.23M	38.24M	38.02M
EPS (Basic)	0.66	-0.06	-5.78	-0.41	2.03	0.12	-1.45	-0.61	-2.13	2.04	2.34	2.14
EPS (Diluted)	0.64	-0.06	-5.78	-0.41	2.00	0.12	-1.43	-0.61	-2.13	2.04	2.35	2.14
EBITDA	208.42M	232.19M	-729.67M	197.72M	273.19M	398.82M	373.55M	320.53M	-94.78M	136.61M	140.9M	125.16M
EBIT	207.6M	149.99M	-824.65M	-32.42M	51.78M	135.57M	115.19M	108.32M	-313.84M	115.92M	124.97M	n/a
Depreciation & Amortization	n/a	82.2M	94.98M	230.13M	221.41M	263.24M	258.36M	249.77M	219.05M	20.69M	15.93M	11.06M