SolarWinds Corporation
(SWI) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
14.15
0.07%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY14 | FY13 | FY12 |
Revenue | 758.74M | 719.37M | 718.63M | 1.02B | 932.52M | 833.09M | 728.02M | 469.42M | 428.71M | 335.38M | 268.96M |
Cost of Revenue | 135.21M | 95.98M | 227.02M | 274.62M | 255.45M | 246.74M | 231.73M | 264.96M | 44.37M | 27.92M | 18.40M |
Gross Profit | 623.53M | 623.38M | 491.62M | 744.63M | 677.07M | 586.35M | 496.29M | 204.46M | 384.35M | 307.47M | 250.56M |
Operating Income | 150.37M | 66.45M | -32.42M | 107.44M | 135.17M | 115.19M | 69.65M | -256.60M | 115.92M | 124.97M | 114.10M |
Interest Income | n/a | 83.37M | 64.52M | 75.89M | 108.08M | n/a | n/a | 170.37M | 321.00K | 181.00K | 430.00K |
Pretax Income | 34.14M | -908.03M | -96.94M | 30.32M | 27.50M | -121.71M | -61.47M | -484.21M | 102.60M | 121.50M | 114.52M |
Net Income | -9.11M | -929.41M | -64.47M | 158.47M | 18.64M | -102.07M | -83.87M | -334.40M | 78.11M | 89.78M | 81.34M |
Selling & General & Admin | 372.98M | 407.21M | 367.36M | 435.99M | 361.72M | 308.11M | 272.93M | 363.07M | 211.94M | 144.99M | 107.69M |
Research & Development | 100.17M | 92.33M | 101.81M | 126.22M | 110.36M | 96.27M | 86.62M | 97.99M | 56.48M | 37.51M | 28.77M |
Other Expenses | n/a | 52.33M | 55.31M | 74.97M | 69.81M | -94.89M | 38.66M | n/a | n/a | n/a | n/a |
Operating Expenses | 473.15M | 551.86M | 524.49M | 637.18M | 541.90M | 471.17M | 426.63M | 461.06M | 281.43M | 186.15M | 136.47M |
Interest Expense | 115.85M | 83.37M | 64.52M | 75.88M | 108.07M | 142.01M | 169.79M | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 249.26M | 257.75M | 236.38M | 298.45M | 264.20M | 227.47M | 205.63M | 212.42M | 148.42M | 99.29M | 73.05M |
Cost & Expenses | 608.37M | 647.85M | 751.50M | 911.80M | 797.35M | 717.90M | 658.36M | 726.02M | 325.80M | 214.06M | 154.88M |
Income Tax | 43.25M | 21.39M | -32.47M | -128.16M | 8.86M | -19.64M | 22.40M | -149.81M | 24.48M | 31.73M | 33.18M |
Shares Outstanding (Basic) | 164.63M | 160.84M | 158.04M | 77.64M | 153.38M | 70.15M | 137.47M | 156.85M | 38.29M | 38.37M | 38.01M |
Shares Outstanding (Diluted) | 164.63M | 160.84M | 158.04M | 78.89M | 155.58M | 71.27M | 137.47M | 156.85M | 38.23M | 38.24M | 38.02M |
EPS (Basic) | -0.06 | -5.78 | -0.41 | 2.03 | 0.12 | -1.45 | -0.61 | -2.13 | 2.04 | 2.34 | 2.14 |
EPS (Diluted) | -0.06 | -5.78 | -0.41 | 2.00 | 0.12 | -1.43 | -0.61 | -2.13 | 2.04 | 2.35 | 2.14 |
EBITDA | 232.19M | -729.67M | 197.72M | 273.19M | 398.82M | 373.55M | 320.53M | -94.78M | 136.61M | 140.90M | 125.16M |
Depreciation & Amortization | 82.20M | 94.98M | 230.13M | 221.41M | 263.24M | 258.36M | 249.77M | 219.05M | 20.69M | 15.93M | 11.06M |