SolarWinds Corporation (SWI)

AI Score

Unlock

18.49

0.00 (0.00%)

At close: Apr 15, 2025, 3:59 PM

18.59

0.57%

After-hours: Apr 15, 2025, 08:00 PM EDT

SolarWinds Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	210.31M	200.03M	193.25M	193.31M	198.14M	189.59M	185.03M	185.98M	187.07M	179.4M	176.03M	176.87M	186.72M	181.27M	261.97M	256.9M	265.29M	260.98M	246.01M	246.95M	247.5M	240.49M	228.75M	215.79M	221.18M	213.28M	201.72M	196.91M	198.34M	189.11M	175.44M	165.13M
Cost of Revenue	21.21M	21.01M	31.74M	32.35M	33.34M	21.37M	21.96M	21.83M	21.63M	20.19M	19.11M	35.06M	57.29M	57.83M	68.65M	70.08M	72.02M	68.95M	66.66M	66.99M	65.33M	64.79M	63.36M	61.98M	62M	61.86M	61.67M	61.21M	59.07M	58.7M	15.13M	14.37M
Gross Profit	189.1M	179.01M	161.51M	160.96M	164.79M	168.22M	163.08M	164.15M	165.44M	159.21M	156.93M	141.81M	129.43M	123.44M	193.32M	186.82M	193.27M	192.03M	179.36M	179.96M	182.16M	175.7M	165.39M	153.82M	159.18M	151.42M	140.04M	135.71M	139.27M	130.41M	160.31M	150.75M
Operating Income	60.35M	51.68M	53.82M	53.78M	46.29M	38.52M	32.65M	35.83M	28.04M	13.81M	16.54M	11.44M	-10.36M	-3.82M	3.29M	-2M	9.51M	35.1M	35.14M	27.68M	40.63M	34.42M	30.33M	29.8M	35.97M	35.12M	22.14M	21.96M	28.89M	26.83M	17.54M	10.54M
Interest Income	-6.51M	1.8M	1.56M	3.15M	n/a	29.31M	29.44M	28.58M	25.7M	23.18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	40.75M	43.73M
Pretax Income	37.29M	25.01M	21.38M	20.12M	14.67M	9.09M	3.21M	7.16M	-881K	-288.08M	-614.25M	-4.82M	-28.03M	-18.24M	-13.22M	-18.05M	-7.47M	17.77M	17.19M	2.83M	15.43M	7.29M	1.07M	3.71M	-14.34M	-524K	-38.58M	-68.27M	-4.89M	-1.42M	-2.38M	-52.78M
Net Income	72.67M	12.57M	11.1M	15.56M	-576K	-3.17M	260K	-5.62M	-10.41M	-292.22M	-622.12M	-4.66M	-23.64M	-8.98M	-11.62M	-7.16M	132.71M	12.5M	12.85M	415K	13.22M	4.39M	-2.12M	3.15M	-14.74M	-398K	-27.02M	-59.91M	-39.76M	1.64M	-68.04M	-107.64M
Selling & General & Admin	89.35M	89.52M	81.3M	84.04M	93.66M	90.78M	94.26M	91.52M	100.23M	107.37M	105.9M	93.71M	102.84M	87.19M	132.77M	131.01M	131.66M	107.02M	95.18M	102.13M	95.64M	93.69M	90.05M	82.33M	82.24M	76.52M	77.48M	71.87M	70M	66.02M	63.18M	61.84M
Research & Development	28.02M	26.35M	26.4M	23.13M	24.84M	27.31M	24.08M	23.79M	24.24M	22.56M	22.11M	23.42M	23.34M	26.29M	39.11M	37.76M	32.34M	31.29M	30.75M	31.84M	27.89M	29.57M	27.7M	25.19M	24.47M	23.27M	23.77M	24.75M	23.2M	20.52M	64.31M	62.85M
Other Expenses	11.38M	11.46M	-61K	51K	-189K	-121K	13K	13.01M	12.94M	13.04M	13.1M	13.24M	-1.41M	1.48M	-321K	127K	-298K	-547K	363K	-758K	-104K	287K	-1.08M	1.3M	-20.41M	-13K	-26.33M	12.45M	8.98M	14.29M	n/a	n/a
Operating Expenses	128.75M	127.33M	107.69M	107.17M	118.5M	129.7M	130.43M	128.31M	137.41M	142.98M	141.11M	130.37M	139.79M	127.26M	190.03M	188.82M	183.76M	156.93M	144.22M	152.27M	141.53M	141.28M	135.06M	124.02M	123.21M	116.3M	117.91M	113.75M	110.37M	103.58M	121.93M	159.8M
Interest Expense	16.44M	27.77M	29.61M	29.98M	28.51M	29.31M	29.44M	28.58M	25.7M	23.18M	18.4M	16.09M	16.26M	15.9M	16.19M	16.17M	16.68M	16.79M	18.31M	24.09M	25.09M	27.42M	28.18M	27.38M	29.91M	35.63M	34.39M	42.09M	42.77M	42.53M	n/a	n/a
Selling & Marketing Expenses	57.7M	56.95M	55.3M	54.92M	63.84M	59.67M	59.84M	65.92M	67.27M	64.81M	64.61M	61.04M	62M	58.64M	82.37M	83.3M	81.9M	73.46M	70.71M	72.38M	70.5M	68.29M	64.81M	60.59M	61.45M	56.93M	56.41M	52.68M	53.56M	50.94M	50.7M	48.51M
Cost & Expenses	149.96M	148.34M	139.43M	139.53M	151.85M	151.07M	152.39M	150.14M	159.03M	163.17M	160.22M	165.43M	197.08M	185.09M	258.68M	258.9M	255.78M	225.88M	210.87M	219.27M	206.87M	206.07M	198.42M	186M	185.21M	178.16M	179.58M	174.96M	169.44M	162.28M	137.06M	174.17M
Income Tax Expense	-35.38M	12.44M	10.27M	4.56M	15.25M	12.26M	2.96M	12.78M	9.53M	4.14M	7.87M	-156K	-6.15M	-19.32M	-1.6M	-10.89M	-140.18M	5.26M	4.35M	2.42M	2.21M	2.9M	3.19M	565K	401K	-126K	-11.56M	-8.36M	34.87M	-3.06M	371K	9.04M
Shares Outstanding (Basic)	171.07M	169.97M	168.77M	167.42M	166.24M	165.28M	164.19M	162.77M	161.72M	161.11M	160.66M	155.3M	156.64M	158.2M	156.32M	155.57M	156.06M	155.45M	155.12M	154.47M	153.96M	153.44M	153.29M	152.83M	127.1M	154.97M	137.47M	137.47M	136.77M	137.47M	50.03M	49.83M
Shares Outstanding (Diluted)	175.94M	173.9M	172.56M	171.17M	166.24M	165.28M	165.39M	162.77M	161.72M	161.11M	160.66M	159.85M	158.96M	160.33M	157.85M	157.12M	158.9M	158.36M	157.45M	156.43M	155.96M	155.55M	153.29M	154.89M	128.36M	154.97M	137.47M	137.47M	136.77M	137.47M	50.2M	49.91M
EPS (Basic)	0.42	0.07	0.07	0.09	-0.00	-0.02	0.00	-0.03	-0.06	-1.81	-3.87	-0.03	-0.15	-0.06	-0.07	-0.05	0.84	0.08	0.08	0.00	0.08	0.02	-0.01	0.02	-0.12	-0.00	-0.2	-0.44	-0.29	-0.48	-1.36	-2.16
EPS (Diluted)	0.41	0.07	0.06	0.09	-0.00	-0.02	0.00	-0.03	-0.06	-1.81	-3.87	-0.03	-0.15	-0.06	-0.07	-0.05	0.84	0.08	0.08	0.00	0.08	0.02	-0.01	0.02	-0.11	-0.00	-0.2	-0.44	-0.29	-0.48	-1.36	-2.16
EBITDA	72.06M	71.01M	69.51M	69.38M	62.57M	58.08M	53.77M	57.76M	45.7M	-244.85M	-575.72M	45.2M	46.41M	53.53M	50.11M	47.21M	81.55M	104.07M	103.75M	94.69M	107.08M	101.35M	94.83M	29.8M	80.02M	35.12M	60.21M	87.17M	101.66M	104.94M	36.97M	29.7M
EBIT	53.73M	52.78M	50.99M	50.1M	43.18M	38.4M	33.94M	36.46M	28.04M	16.23M	15.82M	11.44M	-10.36M	-3.82M	-7.55M	-11.14M	9.51M	34.56M	35.14M	27.68M	40.63M	34.42M	30.33M	29.8M	35.97M	35.1M	-4.19M	-26.18M	37.87M	41.12M	17.54M	10.54M
Depreciation & Amortization	18.32M	18.23M	18.52M	19.28M	19.39M	19.68M	21.11M	22.02M	20.87M	20.05M	20.13M	33.93M	56.77M	57.35M	65.61M	69.69M	72.33M	69.51M	68.25M	67.77M	66.56M	66.65M	65.58M	64.46M	64.46M	64.29M	64.4M	65.22M	63.79M	63.83M	19.43M	19.16M