Stanley Black & Decker In... (SWK)
76.47
0.33 (0.43%)
At close: Apr 02, 2025, 12:15 PM
Stanley Black & Decker Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 15.37B | 15.78B | 16.95B | 15.62B | 14.53B | 14.44B | 13.98B | 12.75B | 11.41B | 11.17B | 11.34B | 11B | 10.19B | 10.38B | 8.41B | 8.41B | 4.43B | 4.48B | 4.02B | 3.29B | 3.04B | 2.68B | 2.59B | 2.62B | 2.75B | 2.75B | 2.73B | 2.67B | 2.67B | 2.62B | 2.51B | 2.27B | 2.22B | 1.96B | 1.98B | 1.97B | 1.91B | 1.76B | 1.37B | 1.21B |
| Cost of Revenue | 10.85B | 11.68B | 12.66B | 10.42B | 9.57B | 9.64B | 9.08B | 7.97B | 7.14B | 7.1B | 7.24B | 7.07B | 6.49B | 6.58B | 5.27B | 5.46B | 2.75B | 2.79B | 2.56B | 2.1B | 1.93B | 1.79B | 1.76B | 1.7B | 1.75B | 1.73B | 1.71B | 1.71B | 1.72B | 1.71B | 1.6B | 1.47B | 1.4B | 1.22B | 1.22B | 1.21B | 1.19B | 1.08B | 841.4M | 765.9M |
| Gross Profit | 4.51B | 4.1B | 4.28B | 5.19B | 4.97B | 4.81B | 4.9B | 4.78B | 4.27B | 4.07B | 4.1B | 3.93B | 3.7B | 3.79B | 3.14B | 2.95B | 1.67B | 1.69B | 1.46B | 1.18B | 1.11B | 892.8M | 835.8M | 923.1M | 997.4M | 1.02B | 1.02B | 958.5M | 950M | 915.8M | 908.7M | 800.8M | 814.3M | 743.3M | 758.7M | 763M | 720.3M | 681.9M | 529.9M | 442.4M |
| Operating Income | 286.3M | 620.3M | 956.9M | 1.82B | 1.47B | 1.36B | 1.28B | 1.71B | 1.4B | 1.32B | 1.25B | 734.2M | 661.7M | 893.1M | 876.1M | 384.6M | 374.1M | 633.8M | 503.3M | 444.5M | 418M | 255M | 288.6M | 329.4M | 340.8M | 234.9M | 251.6M | 258.4M | 266.8M | 242.9M | 266.5M | 207.8M | 208M | 206M | 221.4M | 244M | 219M | 211.3M | 161.9M | 151.2M |
| Interest Income | 179.1M | 186.9M | 54.7M | 9.8M | 18M | 53.9M | 68.7M | 40.1M | 23.2M | 15.2M | 13.6M | 12.8M | 10.1M | 27M | 9.4M | 9.4M | 9.2M | 5.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 241.1M | -375.7M | 37.9M | 1.64B | 1.27B | 1.13B | 1.07B | 1.53B | 1.23B | 1.15B | 1.08B | 586.6M | 527.6M | 779.8M | 775.5M | 237.1M | 301.3M | 451.1M | 367.1M | 358.2M | 329.1M | 133M | 272.5M | 236.7M | 293.7M | 230.8M | 215.4M | -18.6M | 174.2M | 112.8M | 201.8M | 148M | 158.1M | 156.5M | 172M | 193.9M | 172.5M | 165.2M | 131.2M | 137.4M |
| Net Income | 294.3M | -310.5M | 170.3M | 1.69B | 1.23B | 955.8M | 645.3M | 1.23B | 965.3M | 883.7M | 760.9M | 490.3M | 883.8M | 674.6M | 619.3M | 198.2M | 313.3M | 336.6M | 289.5M | 269.6M | 366.9M | 107.9M | 185M | 158.3M | 194.4M | 150M | 137.8M | -41.9M | 96.9M | 59.1M | 125.3M | 84.1M | 98.1M | 95.1M | 106.6M | 117.7M | 103.5M | 86.6M | 78.8M | 78.3M |
| Selling & General & Admin | 3.31B | 2.83B | 3.37B | 3.24B | 3.09B | 3.04B | 3.17B | 2.98B | 2.62B | 2.49B | 2.6B | 2.71B | 2.52B | 2.55B | 2.09B | 2.16B | 1.11B | 1.06B | 955.2M | 736.8M | 694.3M | 637.8M | 547.2M | 593.7M | 656.6M | 703M | 684.7M | 627.7M | 608.5M | 591.7M | 560.4M | 512.3M | 527.8M | 462.4M | 463M | 449.2M | 437.3M | 408.9M | 325.6M | 254.6M |
| Research & Development | n/a | 362M | 357.4M | 276.3M | 200M | 240.8M | 275.8M | 252.3M | 204.4M | 188M | 174.6M | 170.7M | 151.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.2B | n/a | 274.8M | 122.1M | 309.7M | 267M | -287M | -289.7M | -196.9M | -222M | -239.6M | -308M | -347.4M | 293.4M | 211.9M | 109.3M | 121.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 85.6M | 79.7M | 72.4M | 74.7M | 81.2M | 81.8M | 80.7M | 78.5M | 74.9M | 74.3M | 69.8M | 64M | 61.7M | 42.4M | 36.6M |
| Operating Expenses | 4.51B | 3.19B | 3.64B | 3.36B | 3.4B | 3.31B | 3.17B | 2.98B | 2.62B | 2.49B | 2.6B | 2.71B | 2.52B | 2.83B | 2.25B | 2.37B | 1.38B | 1.06B | 955.2M | 736.8M | 694.3M | 637.8M | 547.2M | 593.7M | 656.6M | 788.6M | 764.4M | 700.1M | 683.2M | 672.9M | 642.2M | 593M | 606.3M | 537.3M | 537.3M | 519M | 501.3M | 470.6M | 368M | 291.2M |
| Interest Expense | 498.6M | 559.4M | 338.5M | 175.6M | 223.1M | 284.3M | 277.9M | 222.6M | 194.5M | 180.4M | 177.2M | 160.4M | 144.2M | 140.3M | 100.6M | 110M | 82M | 85.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 138.3M | 150.7M | 118.1M | 92.4M | 96.1M | 106.7M | 129.4M | 130.7M | 108.1M | 127.7M | 127.1M | 125.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 15.37B | 14.87B | 16.31B | 13.79B | 12.97B | 12.94B | 12.25B | 10.95B | 9.76B | 9.59B | 9.83B | 9.78B | 9.01B | 9.41B | 7.52B | 7.83B | 4.14B | 3.85B | 3.52B | 2.84B | 2.63B | 2.42B | 2.3B | 2.29B | 2.41B | 2.52B | 2.48B | 2.41B | 2.4B | 2.38B | 2.24B | 2.07B | 2.01B | 1.76B | 1.76B | 1.73B | 1.69B | 1.55B | 1.21B | 1.06B |
| Income Tax | -45.2M | -94M | -132.4M | 61.4M | 41.4M | 160.8M | 427M | 300.5M | 261.2M | 248.6M | 227.1M | 69.3M | 78.9M | 88.6M | 156.2M | 38.9M | 75.9M | 114.5M | 76.4M | 86.5M | 88.9M | 36.3M | 87.5M | 78.4M | 99.3M | 80.8M | 77.6M | 23.3M | 77.3M | 53.7M | 76.5M | 55.4M | 60M | 61.4M | 65.4M | 76.2M | 69M | 68.9M | 53.3M | 59.1M |
| Shares Outstanding (Basic) | 150.58M | 149.75M | 148.17M | 158.76M | 154.18M | 148.37M | 148.92M | 149.63M | 146.04M | 148.23M | 156.09M | 155.24M | 163.07M | 165.83M | 147.22M | 147.22M | 78.9M | 82.31M | 81.78M | 83.47M | 82.08M | 84.3M | 86.45M | 85.57M | 87.57M | 89.82M | 89.48M | 89.15M | 88.9M | 88.87M | 89.5M | 89.47M | 91.68M | 84.16M | 84.6M | 87.19M | 100.49M | 86.6M | 84.73M | 82.42M |
| Shares Outstanding (Diluted) | 151.3M | 149.75M | 148.17M | 165.02M | 162.43M | 156.38M | 151.64M | 152.45M | 148.21M | 152.71M | 159.74M | 158.78M | 166.7M | 170.1M | 150.17M | 150.17M | 79.87M | 84.05M | 83.67M | 85.32M | 84.15M | 84.96M | 88.1M | 87.46M | 87.57M | 89.82M | 90.07M | 89.15M | 88.9M | 88.87M | 89.62M | 91.41M | 92.55M | 84.91M | 85.28M | 87.84M | 100.49M | 86.6M | 84.73M | 82.42M |
| EPS (Basic) | 1.95 | -2.07 | 1.15 | 10.56 | 7.86 | 6.44 | 4.33 | 8.19 | 6.61 | 5.96 | 4.87 | 3.16 | 5.41 | 4.06 | 4.20 | 1.34 | 3.97 | 4.09 | 3.54 | 3.23 | 4.47 | 1.28 | 2.14 | 1.85 | 2.22 | 1.67 | 1.54 | -0.47 | 1.09 | 0.67 | 1.40 | 0.94 | 1.07 | 1.13 | 1.26 | 1.35 | 1.03 | 1.00 | 0.93 | 0.95 |
| EPS (Diluted) | 1.95 | -2.07 | 1.15 | 10.16 | 7.46 | 6.11 | 4.26 | 8.04 | 6.51 | 5.79 | 4.76 | 3.09 | 5.30 | 3.97 | 4.12 | 1.32 | 3.92 | 4.00 | 3.46 | 3.16 | 4.36 | 1.27 | 2.10 | 1.81 | 2.22 | 1.67 | 1.53 | -0.47 | 1.09 | 0.67 | 1.40 | 0.92 | 1.06 | 1.12 | 1.25 | 1.34 | 1.03 | 1.00 | 0.93 | 0.95 |
| EBITDA | 1.33B | 802.7M | 942.8M | 2.35B | 2B | 1.92B | 1.79B | 2.2B | 1.81B | 1.74B | 1.98B | 1.84B | 1.8B | 1.35B | 706.9M | 547.1M | 568.3M | 698.5M | 624.5M | 541M | 507.3M | 323.8M | 359.8M | 412.3M | 424.1M | 320.5M | 331.3M | 330.8M | 341.5M | 324.1M | 348.3M | 288.5M | 286.5M | 280.9M | 295.7M | 313.8M | 283M | 273M | 204.3M | 187.8M |
| EBIT | 739.7M | 183.7M | 376.4M | 1.77B | 1.44B | 1.38B | 1.3B | 1.75B | 1.42B | 1.33B | 1.26B | 747.7M | 677.1M | 799.3M | 278.4M | 347M | 385.3M | 519.8M | 503.3M | 444.5M | 412.3M | 237.3M | 288.6M | 329.4M | 340.8M | 234.9M | 251.6M | 258.4M | 266.8M | 242.9M | 266.5M | 207.8M | 208M | 206M | 221.4M | 244M | 219M | 211.3M | 161.9M | 151.2M |
| Depreciation & Amortization | 589.5M | 625.1M | 572.2M | 577.1M | 578.1M | 560.2M | 506.5M | 460.7M | 408M | 414M | 449.8M | 441.3M | 445.3M | 410.1M | 334.8M | 348.7M | 183M | 162.2M | 121.2M | 96.5M | 95M | 86.5M | 71.2M | 82.9M | 83.3M | 85.6M | 79.7M | 72.4M | 74.7M | 81.2M | 81.8M | 80.7M | 78.5M | 74.9M | 74.3M | 69.8M | 64M | 61.7M | 42.4M | 36.6M |