undefined
(SWN) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 6.52B | 15.00B | 6.67B | 2.31B | 3.04B | 3.86B | 3.20B | 2.44B | 3.13B | 4.04B | 3.37B | 2.72B | 2.95B | 2.61B | 2.15B | 2.31B | 1.26B | 763.11M | 676.33M | 477.14M | 327.40M | 261.50M | 344.93M | 363.88M | 280.40M | 266.30M | 276.20M | 189.20M | 153.20M | 170.10M | 174.80M | 141.20M | 136.40M | 117.10M | 122.30M | 95.30M | 71.30M | 75.20M | 99.20M |
Cost of Revenue | 3.64B | 5.57B | 2.50B | 1.30B | 1.79B | 1.79B | 1.48B | 1.30B | 1.94B | 1.92B | 1.57B | 1.40B | 950.03M | 802.93M | 619.38M | 771.57M | 391.78M | 207.75M | 207.42M | 125.11M | 92.01M | 86.31M | 136.17M | 191.89M | 138.20M | 113.10M | 109.90M | 42.90M | 37.10M | 36.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 2.88B | 9.44B | 4.16B | 1.00B | 1.25B | 2.07B | 1.72B | 1.14B | 1.19B | 2.12B | 1.80B | 1.31B | 2.00B | 1.81B | 1.53B | 1.54B | 863.35M | 555.36M | 468.91M | 352.02M | 235.39M | 175.19M | 208.76M | 171.99M | 142.20M | 153.20M | 166.30M | 146.30M | 116.10M | 133.70M | 174.80M | 141.20M | 136.40M | 117.10M | 122.30M | 95.30M | 71.30M | 75.20M | 99.20M |
Operating Income | -974.00M | 7.35B | 2.63B | 17.00M | 270.00M | 797.00M | 731.00M | -2.19B | -6.52B | 1.37B | 1.20B | -1.12B | 1.07B | 1.02B | -34.97M | 886.77M | 381.47M | 246.27M | 245.92M | 182.29M | 97.34M | 46.51M | 82.67M | -53.47M | 36.00M | -28.90M | 51.90M | 47.90M | 31.30M | 52.00M | 174.80M | 141.20M | 136.40M | 117.10M | 122.30M | 95.30M | 71.30M | 75.20M | 99.20M |
Interest Income | n/a | 186.00M | 134.00M | 94.00M | 65.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.30B | 1.90B | -25.00M | -2.71B | 480.00M | 538.00M | 953.00M | -2.67B | -6.56B | 1.45B | 1.19B | -1.15B | 1.05B | 995.49M | -52.16M | 918.95M | 357.03M | 262.04M | 234.19M | 163.35M | 78.65M | 23.02M | 57.24M | -74.70M | 16.30M | -50.10M | 30.50M | 31.00M | 18.80M | 40.80M | 37.20M | 22.30M | 20.10M | 14.50M | 14.00M | 11.50M | 9.80M | 13.40M | 21.00M |
Net Income | 1.56B | 1.85B | -166.00M | -3.11B | 891.00M | 537.00M | 1.05B | -2.64B | -4.56B | 924.00M | 703.50M | -707.06M | 637.77M | 604.12M | -35.65M | 567.95M | 221.17M | 162.64M | 147.76M | 103.58M | 48.90M | 14.31M | 35.32M | -46.69M | 9.90M | -30.60M | 18.70M | 19.20M | 11.20M | 25.10M | 37.20M | 22.30M | 20.10M | 14.50M | 14.00M | 11.50M | 9.80M | 13.40M | 21.00M |
Selling & General & Admin | 187.00M | 170.00M | 138.00M | 121.00M | 166.00M | 209.00M | 233.00M | 247.00M | 246.00M | 221.00M | 191.31M | 175.15M | 158.04M | 145.56M | 122.62M | 101.96M | 80.27M | 66.11M | 48.65M | 36.07M | 33.10M | 26.45M | 25.07M | 24.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.00M | 1.89B | 1.30B | 868.00M | 782.00M | 874.00M | 5.00M | 1.00M | -30.00M | -4.00M | 2.21M | 1.03M | 770.03M | 640.94M | 530.94M | 551.26M | 401.62M | 242.98M | 174.34M | 133.66M | 104.94M | 102.24M | 101.01M | 200.48M | 106.20M | 182.10M | 114.40M | 98.40M | 84.80M | 81.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 2.15B | 2.06B | 1.44B | 989.00M | 948.00M | 1.08B | 998.00M | 932.00M | 1.04B | 743.00M | 599.28M | 487.47M | 928.07M | 786.50M | 653.56M | 653.22M | 481.88M | 309.09M | 222.99M | 169.74M | 138.05M | 128.68M | 126.09M | 225.46M | 106.20M | 182.10M | 114.40M | 98.40M | 84.80M | 81.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Interest Expense | 142.00M | 171.00M | 136.00M | 94.00M | 65.00M | 124.00M | 135.00M | 88.00M | 56.00M | 46.00M | 41.59M | 35.66M | 24.07M | 26.16M | 18.64M | 28.90M | 23.87M | 679.00K | 15.04M | 16.99M | 17.31M | 21.47M | 23.70M | 23.23M | n/a | 17.20M | n/a | 13.00M | 11.20M | 8.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2.35B | 4,419.00B | 1.96B | 917.00M | 1.30B | n/a | n/a | 864.00M | 863.00M | 996.00M | 792.16M | 714.12M | 714.12M | 615.91M | 488.66M | 729.67M | 136.70M | 136.70M | n/a | 65.13M | 43.31M | 41.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.79B | 7.62B | 3.94B | 2.29B | 2.74B | 2.87B | 2.48B | 2.23B | 2.99B | 2.67B | 2.17B | 1.89B | 1.88B | 1.59B | 1.27B | 1.42B | 873.66M | 516.84M | 430.41M | 294.85M | 230.06M | 215.00M | 262.26M | 417.35M | 244.40M | 295.20M | 224.30M | 141.30M | 121.90M | 118.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Income Tax | -257.00M | 51.00M | 141.00M | 407.00M | -411.00M | 1.00M | -93.00M | -29.00M | -2.00B | 525.00M | 486.87M | -443.14M | 413.22M | 391.66M | -16.36M | 351.00M | 135.85M | 99.40M | 86.43M | 59.78M | 28.90M | 8.71M | 21.92M | -28.91M | 6.40M | -19.50M | 11.80M | 11.80M | 7.30M | 15.70M | -37.20M | -22.30M | -20.10M | -14.50M | -14.00M | -11.50M | -9.80M | -13.40M | -21.00M |
Shares Outstanding (Basic) | 1.10B | 1.11B | 789.66M | 573.89M | 539.35M | 574.63M | 498.26M | 435.28M | 380.52M | 351.45M | 350.47M | 348.28M | 347.21M | 345.58M | 343.42M | 341.62M | 338.95M | 334.61M | 301.79M | 285.80M | 267.17M | 201.81M | 201.58M | 200.35M | 199.53M | 199.06M | 196.84M | 196.92M | 199.11M | 204.90M | 206.67M | 205.06M | 206.15M | 203.51M | 200.00M | 200.00M | 201.03M | 198.52M | 210.00M |
Shares Outstanding (Diluted) | 1.10B | 1.11B | 789.66M | 573.89M | 540.38M | 576.64M | 500.80M | 435.34M | 380.52M | 352.41M | 351.10M | 348.61M | 349.92M | 349.31M | 343.42M | 346.25M | 347.44M | 342.58M | 312.62M | 295.70M | 273.90M | 208.42M | 204.81M | 200.35M | 199.58M | 199.06M | 196.84M | 199.48M | 199.11M | 204.90M | 206.67M | 205.06M | 206.15M | 203.51M | 200.00M | 200.00M | 201.03M | 198.52M | 210.00M |
EPS (Basic) | 1.41 | 1.66 | -0.21 | -5.42 | 1.65 | 0.93 | 1.64 | -6.07 | -11.97 | 2.63 | 2.01 | -2.03 | 1.84 | 1.75 | -0.1 | 1.66 | 0.65 | 0.49 | 0.49 | 0.36 | 0.18 | 0.07 | 0.18 | -0.23 | 0.05 | -0.15 | 0.10 | 0.10 | 0.06 | 0.12 | 0.18 | 0.11 | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.07 | 0.10 |
EPS (Diluted) | 1.41 | 1.66 | -0.21 | -5.42 | 1.65 | 0.93 | 1.63 | -6.07 | -11.97 | 2.62 | 2.00 | -2.03 | 1.82 | 1.73 | -0.1 | 1.64 | 0.64 | 0.48 | 0.48 | 0.35 | 0.18 | 0.07 | 0.17 | -0.23 | 0.05 | -0.15 | 0.10 | 0.10 | 0.06 | 0.12 | 0.18 | 0.11 | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.07 | 0.10 |
EBITDA | 2.04B | 8.54B | 3.27B | 374.00M | 763.00M | 1.55B | 1.23B | 641.00M | 1.21B | 2.30B | 2.00B | 1.64B | 1.78B | 1.61B | 1.37B | 1.24B | 677.02M | 381.71M | 340.69M | 260.00M | 155.33M | 103.47M | 137.97M | -8.24M | 81.30M | 23.40M | 105.40M | 94.60M | 68.80M | 90.20M | 174.80M | 141.20M | 136.40M | 117.10M | 122.30M | 95.30M | 71.30M | 75.20M | 99.20M |
Depreciation & Amortization | 1.31B | 1.17B | 546.00M | 357.00M | 471.00M | 560.00M | 504.00M | 436.00M | 1.09B | 942.00M | 790.55M | 814.71M | 707.97M | 591.94M | 495.29M | 416.15M | 295.33M | 152.52M | 99.56M | 77.35M | 58.79M | 56.40M | 54.51M | 47.23M | 45.30M | 52.30M | 53.50M | 46.70M | 37.50M | 38.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |