Takeda Pharmaceutical Li... (TAK)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
13.05
0.06 (0.46%)
At close: Jan 14, 2025, 3:59 PM
13.04
-0.08%
After-hours Jan 14, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Revenue | 4,263.80B | 4,027.50B | 3,569.00B | 3,197.80B | 3,291.20B | 2,097.20B | 1,770.50B | 1,732.10B | 1,807.40B | 1,777.80B | 1,691.70B | 1,557.30B | 1,508.90B | 1,419.40B | 1,466.00B | 1,538.30B | 1,374.80B | 1,305.20B | 1,212.20B | 1,123.00B | 1,086.40B | 1,046.10B | 1,005.10B | 963.48B | 923.13B |
Cost of Revenue | 1,431.50B | 1,244.10B | 1,106.80B | 994.31B | 1,089.80B | 659.69B | 495.92B | 558.75B | 535.40B | 520.99B | 490.26B | 447.63B | 433.19B | 317.58B | 285.06B | 289.54B | 278.63B | 279.66B | 282.10B | 279.18B | 269.39B | 300.34B | 337.85B | 384.01B | 432.33B |
Gross Profit | 2,832.30B | 2,783.40B | 2,462.20B | 2,203.50B | 2,201.40B | 1,437.50B | 1,274.60B | 1,173.30B | 1,272.00B | 1,256.80B | 1,201.40B | 1,109.60B | 1,075.70B | 1,101.80B | 1,180.90B | 1,248.80B | 1,096.20B | 1,025.50B | 930.11B | 843.78B | 817.04B | 745.74B | 667.21B | 579.47B | 490.80B |
Operating Income | 214.07B | 490.50B | 460.84B | 509.27B | 100.41B | 204.97B | 241.79B | 155.87B | 130.83B | -129.25B | 139.27B | 122.50B | 265.03B | 367.08B | 420.21B | 306.47B | 423.12B | 458.50B | 402.81B | 385.28B | 371.63B | 310.69B | 281.24B | 226.10B | 171.44B |
Interest Income | 11.29B | 62.91B | 23.70B | 105.52B | 27.83B | 6.62B | 39.54B | 12.27B | 21.64B | 15.36B | 49.30B | 16.30B | 6.30B | 1.73B | 1.98B | 11.38B | 62.06B | 56.24B | 34.21B | 18.10B | 10.90B | 10.13B | 9.61B | 9.93B | n/a |
Pretax Income | 52.79B | 375.09B | 302.57B | 366.24B | -60.75B | 94.90B | 217.21B | 143.35B | 120.54B | -145.44B | 158.85B | 129.71B | 252.48B | 371.57B | 415.83B | 398.55B | 576.84B | 625.38B | 517.96B | 441.10B | 446.14B | 431.90B | 373.43B | 263.08B | 202.76B |
Net Income | 144.07B | 317.02B | 230.06B | 376.00B | 44.24B | 109.13B | 186.89B | 114.94B | 80.17B | -145.78B | 106.66B | 131.24B | 124.16B | 247.87B | 297.74B | 234.38B | 355.45B | 335.81B | 313.25B | 277.44B | 285.26B | 271.76B | 235.66B | 146.85B | 119.63B |
Selling & General & Admin | 1,053.80B | 997.31B | 886.36B | 875.66B | 964.74B | 717.60B | 628.11B | 619.06B | 650.77B | 612.61B | 556.21B | 987.13B | 810.71B | 734.72B | 760.69B | 942.33B | n/a | n/a | n/a | n/a | n/a | n/a | 385.96B | n/a | 319.36B |
Research & Development | 729.92B | 633.33B | 526.09B | 455.83B | 492.38B | 368.30B | 325.44B | 312.30B | 345.93B | 382.10B | 341.56B | 324.29B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 834.44B | -9.47B | 588.87B | 1,409.40B | 1,434.30B | 908.87B | 707.38B | 705.13B | 795.22B | 1,004.00B | 720.59B | 5.81B | n/a | 3.78B | 735.00M | 12.13B | 673.05B | 567.00B | 527.30B | 458.50B | 445.40B | 435.05B | n/a | 353.37B | n/a |
Operating Expenses | 2,618.20B | 2,292.90B | 2,001.30B | 1,694.20B | 2,101.00B | 1,277.20B | 1,032.80B | 1,017.40B | 1,141.10B | 1,386.10B | 1,062.10B | 987.13B | 810.71B | 734.72B | 760.69B | 942.33B | 673.05B | 567.00B | 527.30B | 458.50B | 445.40B | 435.05B | 385.96B | 353.37B | 319.36B |
Interest Expense | 153.63B | 169.70B | 166.61B | 248.63B | 165.01B | 48.16B | 31.93B | 23.25B | 31.93B | 32.88B | 30.72B | 3.32B | 1.88B | 1.33B | 1.43B | 1.62B | 333.00M | 247.00M | 365.00M | 334.00M | 359.00M | 420.00M | 759.00M | 1.02B | 1.19B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 113.21B | 105.25B | 175.52B | n/a | 94.52B | 94.01B | 108.10B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4,049.70B | 3,537.00B | 3,108.20B | 2,688.50B | 3,190.80B | 1,936.90B | 1,528.70B | 1,576.20B | 1,676.50B | 1,907.10B | 1,552.40B | 1,434.80B | 1,243.90B | 1,052.30B | 1,045.80B | 1,231.90B | 951.68B | 846.67B | 809.40B | 737.68B | 714.80B | 735.39B | 723.82B | 737.38B | 751.69B |
Income Tax | -91.41B | 58.05B | 72.41B | -9.94B | -105.04B | -14.12B | 30.50B | 27.83B | 37.06B | -2.40B | 49.29B | -3.88B | 125.21B | 121.33B | 115.67B | 161.35B | 218.77B | 285.84B | 201.36B | 160.23B | 157.91B | 157.49B | 134.89B | 114.15B | 81.45B |
Shares Outstanding (Basic) | 1.56B | 1.55B | 1.56B | 1.56B | 1.56B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B |
Shares Outstanding (Diluted) | 1.58B | 1.57B | 1.58B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B |
EPS (Basic) | 92.09 | 204.29 | 147.14 | 240.72 | 28.41 | 69.57 | 239.35 | 147.15 | 102.26 | -92.94 | 135.10 | 188.21 | 157.29 | 314.01 | 377.19 | 289.82 | 418.97 | 386.00 | 353.47 | 313.01 | 321.86 | 307.63 | 267.02 | 166.39 | 135.55 |
EPS (Diluted) | 91.16 | 201.94 | 145.87 | 238.96 | 28.25 | 69.57 | 237.55 | 146.26 | 101.71 | -92.94 | 134.95 | 188.17 | 157.26 | 313.96 | 377.14 | 289.80 | 418.97 | 386.00 | 353.47 | 313.01 | 321.86 | 307.63 | 267.02 | 166.39 | 135.55 |
EBITDA | 874.60B | 1,184.50B | 1,183.20B | 983.72B | 880.33B | 464.22B | 359.96B | 296.88B | 349.85B | 57.29B | 368.18B | 351.18B | 404.56B | 479.63B | 532.08B | 518.25B | 608.87B | 654.45B | 547.05B | 472.66B | 474.59B | 462.28B | 402.62B | 297.70B | 237.32B |
Depreciation & Amortization | 728.00B | 664.40B | 583.15B | 559.67B | 583.65B | 247.69B | 182.13B | 171.43B | 197.38B | 260.95B | 215.74B | 201.11B | 150.19B | 106.72B | 114.83B | 118.08B | 31.69B | 28.82B | 28.73B | 31.23B | 28.08B | 29.96B | 28.43B | 33.60B | 33.36B |