Molson Coors Beverage

NYSE: TAP · Real-Time Price · USD
51.51
0.28 (0.55%)
At close: Aug 15, 2025, 12:15 PM

Molson Coors Beverage Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.16B 948.9M -186.5M 1.01B
Depreciation & Amortization
759.4M 682.8M 684.8M 786.1M
Stock-Based Compensation
43.1M 44.9M 33.6M 32.1M
Other Working Capital
-272.8M 9.2M 6M 107.8M
Other Non-Cash Items
-217.1M 25.9M 1.03B -447.6M
Deferred Income Tax
345.3M 296.1M 124M 230.5M
Change in Working Capital
-178.1M 80.4M -183.2M -36.1M
Operating Cash Flow
1.91B 2.08B 1.5B 1.57B
Capital Expenditures
-674.1M -671.5M -661.4M -522.6M
Cash Acquisitions
-8.6M -63.7M 32.2M 26M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
34.7M -106.5M 4.1M -13.3M
Investing Cash Flow
-648M -841.7M -625.1M -509.9M
Debt Repayment
-20.1M -397.8M -505.8M -1.01B
Common Stock Repurchased
-643.4M -205.8M -51.5M -4.6M
Dividend Paid
-369.2M -354.7M -329.3M -147.8M
Other Financial Acitivies
-105.7M -23.1M -2.9M -19.2M
Financial Cash Flow
-1.14B -981.4M -889.5M -1.17B
Net Cash Flow
100.4M 268.9M -37.4M -132.7M
Free Cash Flow
1.24B 1.41B 840.6M 1.05B