PT Bukit Asam Tbk (TBNGY)

AI Score

Unlock

4.04

0.00 (0.00%)

At close: Apr 25, 2025, 8:00 PM

PT Bukit Asam Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	12,109B	11,013.1B	10,233.3B	9,409.6B	10,751.3B	8,879B	8,901.4B	9,957.1B	11,577.7B	12,647.8B	10,217.9B	8,205.1B	9,879.6B	9,090.5B	6,296.4B	3,994.9B	4,476.3B	3,836.4B	3,890B	5,122.5B	5,533.5B	5,639.1B	5,278B	5,337B	5,131.4B	5,510.6B	4,776.3B	5,748.8B	6,249B	4,255B	4,420.2B	4,546.9B	4,017.1B	3,283.3B	3,213.9B	3,544.6B
Cost of Revenue	9,515.1B	8,808.5B	8,349.1B	8,088.9B	7,630.8B	7,053.9B	6,860.1B	7,899.6B	8,351.1B	7,123.5B	5,317.4B	4,754.1B	4,618.3B	4,414.4B	3,767.3B	2,977.3B	3,419B	2,877.4B	2,864.5B	3,598B	3,615.8B	3,601.7B	3,393.2B	3,565.4B	3,241.5B	3,278.3B	2,934.6B	3,166.8B	2,789.4B	2,553B	2,767.3B	2,854.8B	2,060.7B	2,488B	2,377.9B	2,730.8B
Gross Profit	2,594B	2,204.6B	1,884.2B	1,320.7B	3,120.5B	1,825.2B	2,041.3B	2,057.5B	3,226.6B	5,524.3B	4,900.5B	3,451.1B	5,261.3B	4,676.1B	2,529.1B	1,017.6B	1,057.3B	959.01B	1,025.4B	1,524.5B	1,917.8B	2,037.4B	1,884.8B	1,771.6B	1,889.9B	2,232.2B	1,841.6B	2,582B	3,459.5B	1,702B	1,652.9B	1,692.1B	1,956.4B	795.26B	836.03B	813.77B
Operating Income	1,732.6B	1,402.5B	1,273.8B	782.18B	2,898.5B	1,286.4B	1,696.5B	1,319.5B	3,079.6B	4,874.1B	4,326.8B	2,865B	3,642.8B	3,991.3B	1,810.3B	514.54B	693.53B	442.77B	304.02B	1,080.1B	932.46B	1,489.1B	1,174.2B	1,418.6B	1,109.4B	1,651B	1,482.7B	2,040B	2,192.1B	1,229.1B	1,254.8B	1,222.5B	1,196.6B	416.76B	456.46B	461.01B
Interest Income	67.73B	63.03B	53.88B	65.53B	67.88B	107.13B	223.24B	186.1B	131.18B	89.06B	104.04B	103.76B	96.48B	61.8B	47.05B	51.52B	68.1B	81.14B	108.77B	104.5B	101.13B	92.11B	76.85B	118.93B	120.14B	113.23B	49.35B	43.46B	128.2B	15.78B	23.35B	17.56B	131.96B	18.76B	25.36B	25.61B
Pretax Income	2,065.9B	1,488.9B	1,633.9B	1,070.5B	3,133.1B	1,379.6B	2,120.7B	1,520.9B	3,355.5B	5,021.9B	4,802.1B	3,022.8B	3,912.7B	4,088B	1,741B	616.9B	882.71B	560.87B	600.8B	1,187.3B	1,142.4B	1,533.5B	1,261.2B	1,518.1B	1,393.4B	1,810.5B	1,515.5B	2,079.7B	2,341.4B	1,251.6B	1,256.3B	1,218.4B	1,252.5B	451.89B	512.26B	480.29B
Net Income	1,873.4B	1,197.5B	1,241.9B	790.94B	2,326.6B	1,003.7B	1,612.6B	1,162.9B	2,566.2B	3,844.6B	3,881.3B	2,275.4B	3,141.1B	2,989.3B	1,278.2B	500.52B	658.62B	439.37B	385.58B	903.25B	955.62B	1,092.9B	871.12B	1,137.2B	1,094B	1,353.6B	1,125.2B	1,451.2B	1,850.6B	901.92B	853.08B	870.83B	954.45B	339.96B	379.2B	332.57B
Selling & General & Admin	569.16B	371.5B	610.45B	538.51B	221.96B	364.14B	242.75B	339.28B	544.16B	419.4B	222.52B	252.14B	446.6B	244.18B	266.46B	293.32B	306.69B	181.78B	293.42B	277.92B	472.05B	292.33B	294.01B	262.18B	316.59B	264.36B	168.06B	273.44B	-641.87B	466.25B	443.24B	517.24B	347.59B	142B	179.93B	182.43B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	292.24B	430.63B	109.45B	106.87B	96.05B	96.11B	99.66B	373.75B	742.8B	273B	603.41B	345.77B	1,171.9B	440.61B	452.33B	209.79B	57.05B	334.45B	428B	166.51B	513.25B	255.95B	392.82B	114.55B	522.87B	316.89B	190.88B	268.63B	1,943.2B	6.64B	-45.16B	-47.69B	449.12B	236.5B	199.64B	170.34B
Operating Expenses	861.39B	802.13B	610.45B	538.51B	221.96B	724.64B	556.52B	713.03B	1,287B	692.4B	825.94B	597.9B	1,631.8B	698.07B	726.27B	516.4B	373.16B	529.52B	745.5B	444.43B	985.3B	548.29B	686.84B	376.73B	839.46B	581.25B	358.94B	542.07B	1,301.3B	472.89B	398.07B	469.55B	796.71B	378.5B	379.57B	352.77B
Interest Expense	53.45B	60.13B	35.27B	25.43B	21.43B	29.72B	33.08B	31.74B	74.41B	32.15B	21.21B	12.69B	69.36B	11.32B	16.85B	13.56B	18.7B	22.3B	8.81B	35.93B	n/a	85.64B	37.71B	28.4B	32.43B	678M	36.64B	33.8B	n/a	31.48B	53.29B	56.12B	36.73B	33.51B	30.88B	47.71B
Selling & Marketing Expenses	98.83B	105.15B	88.14B	77.83B	-40.08B	104.68B	73.34B	94.69B	193.58B	131.72B	70.56B	75.32B	101.17B	94.38B	83.45B	152.59B	87.84B	89.63B	71.13B	77.83B	129.34B	113.9B	96.92B	83.39B	-49.46B	96.45B	90.86B	150.69B	-257.01B	177.22B	183.35B	260.56B	115.65B	59.54B	70.03B	74.74B
Cost & Expenses	10,376.5B	9,610.6B	8,959.5B	8,627.4B	7,852.7B	7,778.5B	7,416.7B	8,612.6B	9,638B	7,815.9B	6,143.4B	5,352B	6,250.1B	5,112.4B	4,493.6B	3,493.7B	3,792.2B	3,406.9B	3,610B	4,042.4B	4,601.1B	4,150B	4,080.1B	3,942.1B	4,080.9B	3,859.6B	3,293.6B	3,708.8B	4,090.7B	3,025.9B	3,165.4B	3,324.3B	2,857.4B	2,866.5B	2,757.4B	3,083.6B
Income Tax Expense	185.25B	284.51B	382.37B	267.69B	747.14B	358.29B	421.55B	334.82B	753.72B	1,120.1B	826.91B	722.14B	729.21B	1,043.4B	442.76B	106.4B	216.21B	119.64B	209.59B	278.32B	227.13B	434.13B	386.01B	367.5B	266.73B	435.84B	369.27B	606.1B	458.62B	333.91B	393.4B	334.63B	283.29B	111.12B	130.67B	147.43B
Shares Outstanding (Basic)	239.49M	460.57M	460.57M	459.49M	459.49M	459.49M	459.49M	459.49M	459.49M	450.72M	450.72M	450.72M	447.61M	447.61M	447.11M	447.36M	447.36M	447.36M	447.37M	447.61M	447.61M	429.42M	421.62M	421.62M	421.55M	421.62M	421.62M	421.62M	421.62M	421.62M	421.52M	421.62M	421.62M	421.62M	432.7M	432.7M
Shares Outstanding (Diluted)	239.49M	460.57M	460.57M	459.49M	459.49M	459.49M	459.49M	459.49M	459.49M	450.72M	450.72M	450.72M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	432.7M	432.7M
EPS (Basic)	7.82K	2.6K	2.7K	1.72K	5.06K	2.18K	3.51K	2.53K	5.58K	8.53K	8.61K	5.05K	7.11K	6.68K	2.86K	1.13K	1.47K	981.50	861.50	2.02K	2.13K	2.44K	2.07K	2.75K	2.6K	3.21K	2.67K	3.45K	4.39K	2.14K	2.02K	2.08K	2.26K	806.25	876.25	770.00
EPS (Diluted)	7.82K	2.6K	2.7K	1.72K	5.06K	2.18K	3.51K	2.53K	5.58K	8.53K	8.61K	5.05K	7.11K	6.68K	2.86K	1.13K	1.47K	981.50	861.50	2.02K	2.13K	2.44K	2.07K	2.75K	2.6K	3.21K	2.67K	3.45K	4.39K	2.14K	2.02K	2.08K	2.26K	806.25	876.25	770.00
EBITDA	2,200B	1,622.4B	2,125.5B	1,521.1B	3,817B	1,842B	2,594.9B	1,933.9B	3,896.6B	5,433.1B	5,252.5B	3,353B	4,357B	4,429.6B	2,076.5B	895.99B	1,146.9B	873.86B	661.14B	1,330.7B	1,164.7B	1,844.5B	1,341.5B	1,595.1B	1,474B	1,854.6B	1,603.1B	2,188B	2,304.1B	1,283.1B	1,309.6B	1,347.6B	1,338.7B	622.71B	508.19B	528.01B
EBIT	2,119.3B	1,549.1B	1,669.2B	1,095.9B	3,154.5B	1,409.4B	2,153.7B	1,552.7B	3,430B	5,054B	4,823.3B	3,035.5B	3,982.1B	4,099.4B	1,757.9B	630.46B	901.41B	583.17B	609.62B	1,080.1B	1,118.4B	1,619.1B	1,298.9B	1,418.6B	1,425.8B	1,811.1B	1,552.2B	2,040B	2,304.1B	1,283.1B	1,309.6B	1,222.5B	1,196.6B	504.16B	543.13B	461.01B
Depreciation & Amortization	80.63B	73.29B	456.31B	425.22B	662.46B	432.61B	441.12B	381.19B	466.62B	379.05B	429.15B	317.48B	374.97B	330.27B	318.63B	265.53B	50.83B	54.3B	51.53B	46.28B	46.37B	41B	42.59B	41.14B	48.18B	43.43B	50.95B	31.54B	112.08B	53.97B	54.8B	52.01B	61.41B	38.14B	51.73B	23.96B