Territorial Bancorp Inc. (TBNK)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
8.99
0.15 (1.70%)
At close: Jan 14, 2025, 3:59 PM
9.01
0.22%
After-hours Jan 14, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 45.10M | 59.70M | 60.50M | 64.37M | 66.37M | 62.94M | 62.59M | 62.32M | 61.49M | 58.67M | 58.61M | 57.99M | 56.56M | 50.82M | 47.53M | 40.63M | 32.45M | 65.90M |
Cost of Revenue | -3.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 65.90M |
Gross Profit | 45.10M | 59.70M | 60.50M | 64.37M | 66.37M | 62.94M | 62.59M | 62.32M | 61.49M | 58.67M | 58.61M | 57.99M | 56.56M | 50.82M | 47.53M | 40.63M | 32.45M | n/a |
Operating Income | 6.84M | 25.57M | 23.80M | 25.32M | 28.31M | 38.85M | 35.65M | 34.98M | 31.05M | 29.12M | 29.77M | 32.36M | 32.77M | 31.37M | 33.29M | 36.24M | 40.75M | 11.96M |
Interest Income | 69.09M | 62.70M | 60.30M | 69.76M | 75.57M | 73.30M | 68.33M | 66.07M | 63.09M | 59.62M | 56.17M | 60.15M | 62.73M | 61.12M | 61.52M | 61.10M | 60.87M | n/a |
Pretax Income | 6.84M | 21.47M | 23.80M | 25.32M | 28.31M | 25.32M | 26.06M | 27.13M | 24.53M | 23.01M | 23.49M | 23.14M | 21.49M | 16.54M | 13.30M | 10.99M | 8.38M | 11.96M |
Net Income | 5.03M | 16.16M | 17.43M | 18.61M | 22.00M | 19.21M | 14.96M | 16.35M | 14.75M | 14.10M | 14.65M | 14.84M | 12.79M | 11.03M | 8.66M | 7.20M | 5.77M | 7.71M |
Selling & General & Admin | 37.29M | 27.08M | 27.32M | 26.07M | 27.42M | 27.19M | 26.92M | 25.56M | 26.80M | 25.85M | 26.19M | 25.60M | 26.48M | 23.85M | 21.58M | 19.85M | 17.20M | 6.80M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -22.83M | -64.01M | -65.13M | -65.49M | -51.27M | -53.86M | -52.91M | -57.23M | -55.40M | -55.02M | -51.23M | -50.26M | 2.40M | 3.48M | 2.48M | -8.90M | -3.40M |
Operating Expenses | 37.29M | 4.25M | -36.69M | -39.05M | -38.07M | -24.08M | -26.94M | -27.34M | -30.44M | -29.55M | -28.83M | -25.62M | -23.79M | 26.25M | 25.06M | 22.33M | 8.30M | 3.40M |
Interest Expense | 26.46M | 7.21M | 6.28M | 12.19M | 17.03M | 13.53M | 9.59M | 7.84M | 6.51M | 6.12M | 6.28M | 9.23M | 11.29M | 14.83M | 19.98M | 25.25M | 32.37M | 3.51M |
Selling & Marketing Expenses | 32.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 37.29M | 4.25M | -36.69M | -39.05M | -38.07M | -24.08M | -26.94M | -27.34M | -30.44M | -29.55M | -28.83M | -25.62M | -23.79M | 26.25M | 25.06M | 22.33M | 8.30M | 53.94M |
Income Tax | 1.81M | 5.32M | 6.37M | 6.71M | 6.31M | 6.11M | 11.10M | 10.79M | 9.79M | 8.91M | 8.85M | 8.30M | 8.70M | 5.51M | 4.64M | 3.79M | 2.62M | 4.25M |
Shares Outstanding (Basic) | 8.64M | 8.87M | 9.06M | 9.14M | 9.20M | 9.22M | 9.27M | 9.09M | 9.07M | 9.21M | 9.71M | 10.11M | 10.78M | 11.32M | 11.28M | 12.23M | 12.23M | n/a |
Shares Outstanding (Diluted) | 8.68M | 8.92M | 9.11M | 9.20M | 9.33M | 9.40M | 9.53M | 9.31M | 9.26M | 9.32M | 9.84M | 10.21M | 10.94M | 11.37M | 11.28M | 12.23M | 12.23M | n/a |
EPS (Basic) | 0.58 | 1.81 | 1.92 | 2.03 | 2.38 | 2.08 | 1.61 | 1.80 | 1.63 | 1.53 | 1.51 | 1.47 | 1.19 | 0.97 | 0.77 | 0.59 | 0.47 | n/a |
EPS (Diluted) | 0.57 | 1.80 | 1.91 | 2.01 | 2.34 | 2.04 | 1.57 | 1.76 | 1.59 | 1.51 | 1.49 | 1.45 | 1.17 | 0.97 | 0.77 | 0.59 | 0.47 | n/a |
EBITDA | 10.75M | 25.60M | 28.02M | 29.83M | 32.24M | 26.58M | 27.19M | 28.27M | 25.83M | 24.39M | 24.63M | 24.27M | 22.61M | 17.55M | 14.25M | 18.23M | n/a | 16.45M |
Depreciation & Amortization | 3.91M | 4.13M | 4.22M | 4.51M | 3.93M | 1.25M | 1.13M | 1.14M | 1.30M | 1.39M | 1.14M | 1.14M | 1.12M | 1.01M | 943.00K | 1.02M | 1.06M | 980.00K |