Tencent Limited (TCTZF)

AI Score

Unlock

59.50

2.85 (5.04%)

At close: Apr 22, 2025, 3:45 PM

Tencent Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	n/a	167.19B	161.12B	159.5B	155.2B	154.63B	149.21B	149.99B	144.95B	140.09B	134.03B	135.47B	144.19B	142.37B	138.26B	135.3B	133.67B	125.45B	114.88B	108.06B	105.77B	97.24B	88.82B	85.47B	84.9B	80.59B	73.67B	73.53B	66.39B	65.21B	56.61B	49.55B	43.86B	40.39B	35.69B	32B
Cost of Revenue	n/a	78.36B	75.22B	75.63B	77.63B	78.1B	78.37B	81.8B	83.13B	78.11B	76.17B	78.4B	86.37B	79.62B	75.51B	72.67B	74.79B	68.8B	61.67B	55.27B	59.66B	54.76B	49.7B	45.65B	49.74B	45.12B	39.23B	36.49B	34.9B	33.53B	28.3B	24.11B	20.24B	18.56B	15.23B	13.41B
Gross Profit	n/a	88.83B	85.89B	83.87B	77.57B	76.52B	70.84B	68.18B	61.82B	61.98B	57.87B	57.07B	57.82B	62.75B	62.74B	62.63B	58.88B	56.65B	53.21B	52.79B	46.11B	42.48B	39.13B	39.82B	35.15B	35.48B	34.45B	37.04B	31.5B	31.68B	28.31B	25.44B	23.63B	21.83B	20.46B	18.59B
Operating Income	n/a	53.33B	50.73B	52.56B	45.76B	48.48B	40.3B	40.43B	116.83B	28.32B	30.07B	27.2B	18.02B	53.14B	52.49B	56.27B	63.71B	43.95B	39.31B	37.26B	28.6B	25.83B	27.52B	36.74B	17.29B	27.86B	21.81B	30.69B	25.72B	22.75B	22.56B	19.27B	13.93B	14.46B	14.33B	13.4B
Interest Income	n/a	n/a	3.85B	1.49B	421M	3.51B	3.42B	2.96B	2.58B	2.33B	1.95B	1.74B	1.7B	1.7B	1.63B	1.61B	1.71B	1.86B	1.75B	1.64B	1.58B	1.67B	1.65B	1.41B	1.35B	1.08B	1.07B	1.06B	1.16B	1.02B	959M	808M	653M	637M	626M	703M
Pretax Income	n/a	62.88B	58.53B	56.82B	37.51B	47.79B	38.17B	37.86B	111.48B	45.95B	23.8B	29B	99.59B	45.53B	46.69B	56.25B	63.08B	44.64B	37.01B	35.3B	24.51B	24.31B	27.91B	32.67B	15.93B	26.63B	22.18B	29.72B	24.75B	23.04B	22.22B	18.21B	12.93B	13.24B	13.66B	11.82B
Net Income	n/a	53.23B	47.63B	41.89B	27.02B	36.18B	26.17B	25.84B	106.27B	39.94B	18.62B	23.41B	94.96B	39.51B	42.59B	47.77B	59.3B	38.54B	33.11B	28.9B	21.58B	20.38B	24.14B	27.21B	14.23B	23.33B	17.87B	23.29B	20.8B	18.01B	18.23B	14.48B	10.53B	10.65B	10.74B	9.18B
Selling & General & Admin	n/a	38.47B	36.65B	32.34B	38.16B	34.2B	33.73B	31.66B	33.43B	33.6B	34.16B	34.73B	36B	34.3B	32.65B	27.5B	29.81B	26.11B	24.25B	21.21B	22.71B	19.26B	17.3B	15.57B	17.07B	17.46B	16.22B	15B	14.83B	13.87B	11.83B	10.17B	11.37B	9.16B	7.66B	6.4B
Research & Development	n/a	17.89B	n/a	15.68B	16.43B	16.45B	16.01B	15.18B	15.93B	15.08B	15.01B	15.38B	14.02B	13.73B	12.83B	11.3B	11.18B	9.91B	9.88B	8.01B	8.86B	7.92B	7.12B	6.49B	5.95B	6.25B	5.72B	5.01B	4.79B	4.83B	4.24B	3.6B	3.6B	3.17B	2.75B	2.33B
Other Expenses	n/a	-20.86B	-1.48B	n/a	-7.9B	-22.61B	-15.17B	-16.69B	-2.26B	-3.05B	-21.21B	-2.92B	-2.01B	-2.13B	-2.22B	-2.53B	-1.99B	-2.17B	-2.16B	-2.12B	-1.1B	-10.53B	-927M	-1.13B	-5.17B	-1.03B	-786M	-1.22B	-1.44B	-1.17B	-1.01B	-840M	-171M	-120M	-325M	-165M
Operating Expenses	n/a	35.49B	35.16B	28.54B	40.48B	31.66B	30.88B	28.92B	31.17B	30.55B	31.27B	31.81B	33.99B	32.17B	30.43B	24.97B	27.83B	23.94B	22.09B	20.74B	21.61B	18.53B	16.37B	14.45B	18.2B	16.44B	15.43B	13.87B	13.39B	12.89B	10.85B	9.33B	11.2B	9.04B	7.34B	6.24B
Interest Expense	n/a	n/a	2.92B	n/a	n/a	2.78B	3.29B	2.65B	4.29B	1.95B	2.33B	1.94B	2.67B	1.94B	1.91B	1.37B	1.81B	1.95B	1.82B	1.68B	2.84B	1.75B	1.76B	1.12B	1.6B	1.49B	1.19B	654M	1.01B	524M	760M	691M	695M	604M	377M	491M
Selling & Marketing Expenses	n/a	9.41B	9.16B	7.54B	10.97B	7.91B	8.31B	7.02B	6.12B	7.12B	7.93B	8.06B	11.62B	10.44B	10.01B	8.53B	10.03B	8.92B	7.76B	7.05B	6.71B	5.72B	4.72B	4.24B	5.73B	6.57B	6.36B	5.57B	6.02B	4.81B	3.66B	3.16B	4.46B	3.28B	2.37B	2.03B
Cost & Expenses	n/a	113.86B	110.39B	104.17B	118.11B	109.76B	109.24B	110.72B	114.3B	108.66B	107.44B	110.2B	120.36B	111.79B	105.94B	97.64B	102.61B	92.74B	83.77B	76.01B	81.27B	73.29B	66.06B	60.09B	67.94B	61.55B	54.66B	50.35B	48.29B	46.42B	39.15B	33.44B	31.44B	27.6B	22.57B	19.64B
Income Tax Expense	n/a	8.9B	10.17B	14.17B	9.66B	11.01B	11.14B	11.46B	4.58B	7.1B	4.57B	5.27B	3.89B	5.45B	3.67B	7.25B	3.71B	5.74B	4.56B	5.89B	2.14B	3.34B	3.23B	4.81B	1.91B	3.23B	3.6B	5.75B	3.12B	4.99B	3.97B	3.66B	2.4B	2.46B	2.78B	2.55B
Shares Outstanding (Basic)	9.17B	9.24B	9.54B	9.35B	9.7B	9.45B	9.48B	9.48B	9.5B	9.54B	9.54B	9.54B	9.54B	9.54B	9.52B	9.51B	9.5B	9.5B	9.48B	9.48B	9.47B	9.47B	9.46B	9.46B	9.45B	9.45B	9.44B	9.43B	9.42B	9.42B	9.4B	9.4B	9.38B	9.38B	9.37B	9.36B
Shares Outstanding (Diluted)	9.36B	9.36B	9.45B	9.48B	9.63B	9.6B	9.63B	9.66B	9.7B	9.68B	9.68B	9.69B	9.68B	9.68B	9.7B	9.69B	9.5B	9.65B	9.62B	9.6B	9.47B	9.58B	9.58B	9.57B	9.45B	9.56B	9.56B	9.56B	9.42B	9.54B	9.52B	9.51B	9.38B	9.49B	9.48B	9.47B
EPS (Basic)	5.60	5.76	4.99	4.48	2.79	3.83	2.76	2.73	11.15	4.19	1.95	2.45	10.04	4.14	4.47	5.02	6.24	4.06	3.49	3.05	2.28	2.15	2.55	2.88	1.51	2.47	1.89	2.47	2.21	1.91	1.94	1.54	1.12	1.13	1.15	0.98
EPS (Diluted)	5.49	5.64	5.04	4.42	2.81	3.75	2.70	2.64	11.15	4.13	1.92	2.42	9.89	4.07	4.39	4.92	6.24	3.96	3.44	3.00	2.28	2.13	2.52	2.84	1.51	2.44	1.87	2.44	2.21	1.89	1.91	1.52	1.12	1.12	1.13	0.97
EBITDA	n/a	59.55B	61.45B	58.3B	50.03B	50.57B	41.18B	43.78B	115.77B	47.9B	30.34B	30.5B	102.26B	47.47B	48.6B	57.62B	64.89B	46.58B	38.83B	36.98B	27.78B	27.15B	29.67B	33.78B	17.53B	28.13B	23.37B	30.37B	25.76B	26.45B	25.89B	20.29B	13.62B	13.84B	14.15B	12.31B
EBIT	n/a	53.33B	50.73B	52.56B	45.76B	50.57B	41.18B	40.51B	115.77B	47.9B	26.13B	30.94B	102.26B	47.47B	48.6B	57.62B	64.89B	46.58B	38.83B	36.98B	27.35B	26.06B	29.67B	33.78B	17.53B	19.32B	23.37B	22.6B	18.19B	20.23B	19.94B	18.9B	13.62B	13.84B	14.15B	12.31B
Depreciation & Amortization	n/a	6.22B	10.51B	5.74B	4.26B	5.58B	14.96B	5.73B	3.87B	6.57B	6.31B	6.66B	4.91B	6.35B	5.88B	6.01B	4.78B	5.51B	4.64B	4.36B	3.45B	3.47B	3.22B	3.04B	784M	9.01B	3.64B	6.52B	6.83B	4.73B	5.5B	2.71B	1.2B	923M	777M	-130M