Teladoc Health Inc. (TDOC)
8.12
-0.44 (-5.14%)
At close: Mar 28, 2025, 3:59 PM
8.06
-0.68%
After-hours: Mar 28, 2025, 06:52 PM EDT
Teladoc Health Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 2.57B | 2.6B | 2.41B | 2.03B | 1.09B | 553.31M | 417.91M | 233.28M | 123.16M | 77.38M | 43.53M | 19.91M |
| Cost of Revenue | 751.27M | 760.03M | 743.99M | 650.26M | 390.83M | 184.47M | 128.74M | 61.62M | 31.97M | 21.04M | 9.93M | 4.19M |
| Gross Profit | 1.82B | 1.84B | 1.66B | 1.38B | 703.13M | 368.84M | 289.17M | 171.66M | 91.19M | 56.34M | 33.6M | 15.72M |
| Operating Income | -1.02B | -248.55M | 13.2B | -238.99M | -418.19M | -73.82M | -70.85M | -75.39M | -62.66M | -55.78M | -15.15M | -5.87M |
| Interest Income | 57.07M | 46.78M | 9.27M | 80.36M | 59.95M | 29.36M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -993.65M | -219.61M | -13.66B | -384.66M | -575.99M | -109.45M | -96.97M | -107.01M | -73.71M | -57.98M | -16.65M | -5.92M |
| Net Income | -1B | -220.37M | -13.66B | -428.79M | -485.14M | -98.86M | -97.08M | -106.78M | -74.22M | -58.02M | -17.04M | -6.02M |
| Selling & General & Admin | 1.14B | 1.37B | 1.3B | 1.11B | 886.88M | 339.07M | 263.05M | 176.91M | 113.65M | 93.06M | 38.86M | 17.3M |
| Research & Development | 307.27M | 348.52M | 333.63M | 311.88M | 164.94M | 64.64M | 54.37M | 34.46M | 21.82M | 14.21M | 7.57M | 3.53M |
| Other Expenses | 1.39B | 375.12M | 256.03M | 204.24M | 69.5M | 38.95M | 37.72M | 22.48M | 11.43M | 4.86M | 2.32M | 754K |
| Operating Expenses | 2.84B | 2.09B | 1.89B | 1.62B | 1.12B | 442.66M | 355.13M | 233.85M | 146.89M | 112.13M | 48.75M | 21.59M |
| Interest Expense | 23.8M | 22.28M | 9.27M | 80.36M | 60.49M | 29.01M | 26.11M | 17.49M | 2.59M | 2.2M | 1.5M | 56K |
| Selling & Marketing Expenses | 705.79M | 902.63M | 850.71M | 667.31M | 380.2M | 174.61M | 144.26M | 95.65M | 60.96M | 38.21M | 19.23M | 8.53M |
| Cost & Expenses | 3.59B | 2.85B | 2.63B | 2.27B | 1.51B | 627.13M | 483.87M | 295.48M | 178.86M | 133.17M | 58.68M | 25.77M |
| Income Tax | 7.59M | 760K | -3.81M | 44.14M | -90.86M | -10.59M | 118K | -225K | 510K | 36K | 388K | 94K |
| Shares Outstanding (Basic) | 170.56M | 162.17M | 161.46M | 156.94M | 90.51M | 71.84M | 65.84M | 55.43M | 42.33M | 19.92M | 27.61M | 27.61M |
| Shares Outstanding (Diluted) | 170.56M | 164.58M | 161.46M | 156.94M | 90.51M | 71.84M | 65.84M | 55.43M | 42.33M | 19.92M | 27.61M | 27.61M |
| EPS (Basic) | -5.87 | -1.36 | -84.6 | -2.73 | -5.36 | -1.38 | -1.47 | -1.93 | -1.75 | -2.91 | -0.62 | -0.22 |
| EPS (Diluted) | -5.87 | -1.34 | -84.6 | -2.73 | -5.36 | -1.38 | -1.47 | -1.93 | -1.75 | -2.91 | -0.62 | -0.22 |
| EBITDA | -587.01M | 154M | -13.38B | -84.67M | -438.01M | -41.49M | -35.25M | -70.42M | -62.85M | -50.92M | -12.83M | -5.12M |
| Depreciation & Amortization | 382.84M | 351.32M | 270.64M | 219.62M | 78.09M | 38.95M | 35.6M | 19.09M | 8.27M | 4.86M | 2.32M | 754K |