Teledyne Technologies (TDY)
494.81
-12.10 (-2.39%)
At close: Mar 28, 2025, 3:59 PM
507.38
2.54%
After-hours: Mar 28, 2025, 08:00 PM EDT
Teledyne Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 5.67B | 5.64B | 5.46B | 4.61B | 3.09B | 3.16B | 2.9B | 2.6B | 2.14B | 2.3B | 2.39B | 2.34B | 2.13B | 1.94B | 1.78B | 1.77B | 1.9B | 1.62B | 1.43B | 1.21B | 1.02B | 840.7M | 772.7M | 744.3M | 795.1M | 803.4M | 780.4M |
Cost of Revenue | 3.24B | 3.2B | 3.13B | 2.77B | 1.91B | 1.92B | 1.79B | 1.61B | 1.31B | 1.43B | 1.49B | 1.5B | 1.38B | 1.29B | 1.24B | 1.26B | 1.32B | 1.14B | 1.02B | 869.6M | 746.3M | 636.7M | 584.9M | 573.4M | 564.8M | 575.8M | 561M |
Gross Profit | 2.43B | 2.44B | 2.33B | 1.84B | 1.18B | 1.24B | 1.11B | 991.6M | 831M | 870.3M | 906.9M | 838.6M | 748.2M | 651.2M | 539.1M | 509.2M | 571.5M | 485.9M | 413M | 336.9M | 270.3M | 204M | 187.8M | 170.9M | 230.3M | 227.6M | 219.4M |
Operating Income | 989.1M | 1.05B | 972M | 624.3M | 368.8M | 382.8M | 416.6M | 335.6M | 256.9M | 281.7M | 294.5M | 240.3M | 243.1M | 227.2M | 180.3M | 166M | 206.9M | 162.3M | 125.1M | 100.7M | 66.9M | 47M | 42.9M | 10.8M | 57.1M | 81.8M | 81.4M |
Interest Income | n/a | 8.2M | n/a | 1M | 500K | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 937.9M | 958.9M | 908.1M | 533.8M | 469.7M | 473.7M | 393.9M | 287M | 244.5M | 258.2M | 282.1M | 224M | 228.2M | 211.6M | 175.4M | 161.1M | 194.3M | 149.3M | 121.7M | 103M | 68M | 44.6M | 42.1M | 11.3M | 52.9M | 82M | 83M |
Net Income | 819.2M | 885.7M | 788.6M | 445.3M | 401.9M | 402.3M | 333.8M | 227.2M | 190.9M | 195.8M | 217.7M | 185M | 164.1M | 255.2M | 120.5M | 113.3M | 122.2M | 98.5M | 80.3M | 64.2M | 41.7M | 29.7M | 25.4M | 6.6M | 32.3M | 49M | 48.7M |
Selling & General & Admin | 902.6M | 1.21B | 1.16B | 1.07B | 700.8M | 751.6M | 694.2M | 656M | 574.1M | 588.6M | 612.4M | 598.3M | 505.1M | 424M | 358.8M | 343.2M | 364.6M | 323.6M | 287.9M | 236.2M | 203.4M | 157M | 145.6M | 143.8M | 158.4M | 133.9M | 126.9M |
Research & Development | 292.6M | 365.8M | 360.6M | 299.3M | 196M | 209.6M | 185.6M | 177.7M | 167.7M | 476.6M | 428.8M | 388.2M | 364.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 250.5M | n/a | 201.7M | 149.3M | 4.9M | 3M | 2.8M | -15.5M | 10.8M | 400K | 6.6M | 4.1M | 2.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.5M | 14.8M | 11.9M | 11.1M |
Operating Expenses | 1.45B | 1.4B | 1.36B | 1.22B | 700.8M | 751.6M | 694.2M | 656M | 574.1M | 588.6M | 612.4M | 598.3M | 505.1M | 424M | 358.8M | 343.2M | 364.6M | 323.6M | 287.9M | 236.2M | 203.4M | 157M | 145.6M | 151.3M | 173.2M | 145.8M | 138M |
Interest Expense | 57.9M | 85.5M | 89.3M | 104.2M | 15.3M | 21M | 25.5M | 33.1M | 23.2M | 23.9M | 19M | 20.4M | 17.8M | 16.2M | 6.5M | 4.8M | 10.9M | 10.1M | n/a | n/a | n/a | 4M | n/a | 22.4M | 2.7M | n/a | n/a |
Selling & Marketing Expenses | n/a | 12.4M | 11.4M | 11.2M | 50.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.68B | 4.6B | 4.49B | 3.99B | 2.61B | 2.67B | 2.49B | 2.27B | 1.88B | 2.02B | 2.1B | 2.1B | 1.88B | 1.71B | 1.6B | 1.6B | 1.69B | 1.46B | 1.31B | 1.11B | 949.7M | 793.7M | 730.5M | 724.7M | 738M | 721.6M | 699M |
Income Tax | 117.2M | 72.3M | 119.2M | 88.5M | 67.8M | 71.4M | 60.1M | 59.8M | 51.6M | 62.7M | 66.5M | 39.5M | 65.4M | 69.5M | 54.8M | 47.3M | 72.1M | 50.8M | 41.4M | 38.8M | 26.3M | 14.9M | 16.7M | 4.5M | 21M | 33M | 34.3M |
Shares Outstanding (Basic) | 46.71M | 47.33M | 46.8M | 43.2M | 36.7M | 36.3M | 36.09M | 35.54M | 35.11M | 34.51M | 36.66M | 37.99M | 37.16M | 36.45M | 36.36M | 36M | 35.4M | 34.9M | 34.32M | 33.26M | 32.33M | 32.28M | 32.15M | 33M | 28.58M | 27.37M | 28.15M |
Shares Outstanding (Diluted) | 47.6M | 47.9M | 47.7M | 44.3M | 37.9M | 37.5M | 37M | 36.3M | 35.5M | 36M | 37.9M | 38M | 37.4M | 37.3M | 36.9M | 36.6M | 36.5M | 36.2M | 35.53M | 34.7M | 33.63M | 32.64M | 32.99M | 33M | 29.63M | 27.37M | 28.15M |
EPS (Basic) | 17.54 | 18.71 | 16.85 | 10.31 | 10.95 | 11.08 | 9.25 | 6.39 | 5.46 | 5.52 | 5.94 | 4.87 | 4.42 | 6.90 | 3.31 | 3.14 | 3.41 | 2.82 | 2.34 | 1.93 | 1.29 | 0.92 | 0.79 | 0.20 | 1.13 | 1.79 | 1.73 |
EPS (Diluted) | 17.21 | 18.49 | 16.53 | 10.05 | 10.60 | 10.73 | 9.02 | 6.26 | 5.37 | 5.44 | 5.75 | 4.87 | 4.39 | 6.84 | 3.27 | 3.10 | 3.35 | 2.72 | 2.26 | 1.85 | 1.24 | 0.91 | 0.77 | 0.20 | 1.09 | 1.79 | 1.73 |
EBITDA | 989.1M | 1.36B | 1.34B | 982M | 604.1M | 610.8M | 540.1M | 436.8M | 351.7M | 372.5M | 395.4M | 336M | 324.7M | 292.5M | 225.7M | 213.9M | 236.2M | 194.1M | 157.1M | 126.3M | 91.7M | 70.1M | 64M | 40.1M | 71.9M | 90.1M | 88.1M |
Depreciation & Amortization | n/a | 316.4M | 332.2M | 371.8M | 115.2M | 112.5M | 114.6M | 115.3M | 87.3M | 90.3M | 94.3M | 91.1M | 78.3M | 64.2M | 45.2M | 44.7M | 47.3M | 34.7M | 32M | 25.6M | 24.8M | 23.1M | 21.8M | 20.5M | 14.8M | 11.9M | 11.1M |