Telenor ASA (TELNY)

AI Score

Unlock

14.70

0.30 (2.08%)

At close: Apr 22, 2025, 3:27 PM

Telenor ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	20.5B	20.04B	19.94B	19.46B	22.24B	19.65B	20.22B	19.19B	15.48B	28.43B	28.04B	27.01B	28.15B	27.41B	27.16B	28.87B	30.95B	30B	30.9B	30.95B	28.6B	29.46B	27.96B	27.64B	28.14B	27.57B	27.5B	27.14B	32.09B	30.73B	31.47B	30.46B	33.14B	32.79B	32.48B	33.01B
Cost of Revenue	4.82B	4.39B	11.09B	6.7B	5.18B	4.53B	4.68B	4.67B	4.62B	7.27B	7.34B	7.17B	8.12B	6.85B	6.89B	7.48B	8.27B	6.94B	7.21B	7.35B	7.09B	7.3B	6.79B	6.73B	7.46B	6.06B	6.48B	6.18B	8.63B	7.31B	7.53B	7.57B	9.33B	8.17B	8.15B	8.44B
Gross Profit	15.68B	15.64B	8.85B	12.75B	17.05B	15.12B	15.54B	14.52B	10.86B	21.16B	20.69B	19.84B	20.03B	20.56B	20.27B	21.39B	22.68B	23.07B	23.69B	23.6B	21.5B	22.16B	21.18B	20.91B	20.69B	21.51B	21.02B	20.95B	23.46B	23.43B	23.94B	22.89B	23.82B	24.62B	24.32B	24.57B
Operating Income	3.75B	4.88B	4.59B	12.75B	3.77B	4.99B	4.37B	712M	-514M	4.22B	3.06B	6.85B	4.06B	6.09B	5.67B	-632M	9.29B	8.19B	5.38B	6.64B	5.45B	7B	6.46B	6.78B	3.77B	6.72B	5.79B	5.8B	5.38B	7.9B	7.28B	6.17B	4.19B	3.17B	6.2B	3.52B
Interest Income	223M	222M	268M	328M	208M	197M	268M	187M	685M	232M	171M	160M	306M	129M	132M	152M	2M	153M	175M	169M	1.01B	385M	190M	540M	558M	407M	113M	452M	658M	508M	834M	151M	806M	91M	109M	116M
Pretax Income	3.1B	4.75B	4.16B	-7.29B	-5.71B	4.57B	2.29B	-50M	717M	3.26B	222M	6.54B	2.98B	4.48B	4.38B	-1.35B	10.16B	7.62B	5.59B	2.27B	4.75B	4.21B	5.52B	6.49B	554M	6.37B	4.13B	7.79B	4.1B	9.05B	2.4B	6.41B	3.82B	-2.35B	3.57B	6.69B
Net Income	1.74B	3.27B	2.54B	11.56B	-7.68B	2.45B	1.57B	-239M	3.27B	2.18B	605M	6.57B	586M	2.64B	2.19B	-3.89B	7.69B	4.53B	4.43B	698M	1.73B	-661M	2.87B	3.83B	1.21B	5.88B	2.65B	4.98B	2.23B	5.76B	-167M	4.17B	2.29B	-4.82B	1.11B	4.26B
Selling & General & Admin	n/a	n/a	n/a	4.17B	4.61B	4.07B	4.18B	3.99B	5.55B	5.69B	5.46B	5.57B	5.63B	5.29B	5.22B	5.63B	5.14B	n/a	n/a	n/a	5.56B	n/a	n/a	n/a	6.07B	n/a	n/a	n/a	6.41B	n/a	n/a	n/a	18.16B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	821M	n/a	n/a	n/a	781M	n/a	n/a	n/a	691M	n/a	n/a	n/a	670M	n/a	n/a	n/a	677M	n/a	n/a	n/a	627M	n/a	n/a	n/a	792M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	11.93B	10.77B	4.26B	n/a	-1.3B	313M	10.98B	10.69B	9.6B	14.56B	14.99B	14.79B	585M	-153M	-255M	27M	17.4B	14.88B	-1.37B	76M	303M	-172M	-92M	7M	16.72B	14.77B	-375M	-176M	-153M	191M	280M	-179M	652M	-76M	-287M	-691M
Operating Expenses	11.93B	10.77B	4.26B	10.86B	11.48B	10.45B	10.98B	10.69B	9.6B	14.56B	14.99B	14.79B	16.2B	14.32B	14.34B	15.54B	17.4B	14.88B	16.94B	17.03B	16.7B	15B	14.64B	14.12B	16.72B	14.77B	14.86B	14.98B	18.37B	15.67B	16.56B	16.54B	18.82B	17.23B	17.62B	17.93B
Interest Expense	1.07B	1.12B	1.1B	1.12B	221M	993M	1.47B	730M	n/a	1.02B	863M	717M	1.03B	665M	656M	1.03B	187M	1.27B	1.26B	1.25B	n/a	1.41B	1.28B	1.12B	n/a	677M	586M	469M	n/a	713M	823M	779M	n/a	847M	820M	667M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	1.31B	n/a	n/a	n/a	1.53B	n/a	n/a	n/a	1.6B	n/a	n/a	n/a	1.76B	n/a	n/a	n/a	1.77B	n/a	n/a	n/a	1.87B	n/a	n/a	n/a	2.07B	n/a	n/a	n/a	11.18B	n/a	n/a	n/a
Cost & Expenses	16.75B	15.16B	15.35B	6.7B	16.66B	14.97B	15.66B	15.36B	14.22B	21.83B	22.34B	21.96B	24.32B	21.17B	21.23B	23.01B	25.66B	21.81B	24.15B	24.39B	23.79B	22.3B	21.43B	20.85B	24.18B	20.83B	21.34B	21.16B	27B	22.98B	24.09B	24.11B	28.14B	25.41B	25.77B	26.37B
Income Tax Expense	866M	1.26B	1.08B	517M	1.77B	1.66B	717M	189M	-2.55B	1.08B	-383M	-1.06B	1.16B	1.46B	1.47B	1.63B	1.69B	2.15B	2.02B	718M	1.33B	4.03B	1.88B	1.8B	650M	2.01B	1.22B	2.3B	1.03B	2.43B	1.72B	1.67B	910M	1.64B	1.77B	1.6B
Shares Outstanding (Basic)	1.35B	1.35B	1.39B	1.38B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.41B	1.42B	1.42B	1.44B	1.45B	1.46B	1.46B	1.47B	1.48B	1.49B	1.49B	1.5B	1.52B	1.5B	1.45B	1.5B	1.5B	1.5B
Shares Outstanding (Diluted)	1.35B	1.35B	1.39B	1.38B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.41B	1.42B	1.42B	1.44B	1.45B	1.46B	1.46B	1.47B	1.48B	1.49B	1.49B	1.5B	1.52B	1.5B	1.5B	1.5B	1.5B	1.5B
EPS (Basic)	1.28	2.42	1.83	8.26	-5.54	1.80	1.12	-0.17	2.34	1.56	0.43	4.69	0.42	1.89	1.56	-2.78	5.50	3.23	3.14	0.49	1.21	-0.46	1.98	2.63	0.83	4.01	1.79	3.34	1.50	3.84	-0.11	2.78	1.57	-3.21	0.74	2.83
EPS (Diluted)	1.28	2.42	1.83	8.45	-5.54	1.80	1.12	-0.17	2.34	1.56	0.43	4.69	0.42	1.89	1.56	-2.78	5.50	3.23	3.14	0.49	1.21	-0.46	1.98	2.63	0.83	4.01	1.79	3.34	1.50	3.84	-0.11	2.78	1.52	-3.21	0.74	2.83
EBITDA	8.54B	10.08B	8.79B	8.7B	7.9B	9.68B	8.78B	5.66B	7.12B	10.65B	12.56B	12.13B	11.45B	12.07B	11.96B	19.66B	13.71B	15.36B	13.66B	10.69B	12.45B	13.12B	12.28B	13.01B	5.43B	12.47B	10.08B	14.08B	10.44B	14.45B	14.33B	11.76B	10.41B	15.41B	9.61B	17.91B
EBIT	4.18B	5.87B	5.26B	13.97B	-5.49B	5.56B	3.75B	680M	761M	2.77B	-549M	5.78B	4.01B	5.41B	5.2B	6.17B	10.35B	8.23B	6.08B	3.53B	5.51B	5.33B	6.51B	7.34B	953M	7.05B	4.71B	8.27B	4.38B	9.18B	2.52B	6.64B	4.13B	2.48B	4.55B	10.44B
Depreciation & Amortization	4.37B	4.21B	4.21B	4.16B	4.19B	4.12B	4.21B	4.02B	5.87B	6.46B	6.56B	6.36B	6.45B	6.62B	6.42B	6.97B	7.19B	7.13B	7.58B	7.15B	588M	6.3B	5.78B	5.65B	3.87B	5.58B	5.58B	5.84B	6.06B	5.27B	5.72B	5.12B	6.28B	9.22B	5.06B	7.47B