Telenor ASA (TELNY)

AI Score

Unlock

14.32

0.02 (0.14%)

At close: Apr 21, 2025, 3:52 PM

Telenor ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	79.93B	81.67B	81.28B	81.56B	81.29B	74.54B	83.32B	91.13B	98.95B	111.63B	110.61B	109.73B	111.59B	114.39B	116.98B	120.73B	122.81B	120.46B	119.91B	116.97B	113.66B	113.21B	111.31B	110.86B	110.35B	114.3B	117.47B	121.44B	124.76B	125.81B	127.86B	128.87B	131.43B	131.77B	130.81B	128.51B
Cost of Revenue	27.01B	27.37B	27.5B	21.09B	19.06B	18.49B	21.23B	23.9B	26.4B	29.91B	29.49B	29.04B	29.34B	29.49B	29.57B	29.89B	29.77B	28.6B	28.96B	28.54B	27.91B	28.27B	27.03B	26.72B	26.18B	27.35B	28.6B	29.65B	31.04B	31.74B	32.6B	33.22B	34.1B	34.33B	34.13B	34.11B
Gross Profit	52.92B	54.3B	53.77B	60.47B	62.24B	56.05B	62.09B	67.23B	72.55B	81.72B	81.12B	80.69B	82.25B	84.9B	87.41B	90.84B	93.04B	91.86B	90.95B	88.44B	85.75B	84.94B	84.28B	84.13B	84.17B	86.95B	88.87B	91.79B	93.72B	94.07B	95.26B	95.65B	97.33B	97.45B	96.69B	94.41B
Operating Income	25.97B	25.99B	26.1B	25.88B	13.84B	9.56B	8.79B	7.48B	13.62B	18.2B	20.07B	22.68B	15.19B	20.42B	22.52B	22.23B	29.5B	25.66B	24.47B	25.55B	25.7B	24.02B	23.73B	23.06B	22.08B	23.69B	24.87B	26.36B	26.74B	25.54B	20.81B	19.73B	17.07B	16.3B	19.72B	19.78B
Interest Income	1.04B	1.03B	1B	1B	860M	1.34B	1.37B	1.27B	1.25B	869M	766M	727M	719M	415M	439M	482M	499M	1.51B	1.74B	1.75B	2.12B	1.67B	1.7B	1.62B	1.53B	1.63B	1.73B	2.45B	2.15B	2.3B	1.88B	1.16B	1.12B	1.04B	1.08B	1.11B
Pretax Income	4.71B	-4.1B	-4.28B	-6.15B	1.1B	7.52B	6.21B	4.14B	10.73B	12.99B	14.22B	18.38B	10.48B	17.67B	20.81B	22.02B	25.64B	20.24B	16.82B	16.75B	20.97B	16.77B	18.93B	17.54B	18.84B	22.39B	25.06B	23.33B	21.96B	21.68B	10.28B	11.46B	11.73B	7.51B	10.56B	13.12B
Net Income	19.11B	9.69B	8.87B	7.9B	-3.9B	7.05B	6.78B	5.81B	12.62B	9.94B	10.4B	11.99B	1.53B	8.63B	10.52B	12.76B	17.34B	11.38B	6.19B	4.64B	7.77B	7.26B	13.8B	13.57B	14.72B	15.73B	15.61B	12.8B	11.98B	12.04B	1.47B	2.74B	2.83B	-1.58B	1.47B	4B
Selling & General & Admin	4.17B	8.78B	12.85B	17.02B	16.85B	17.78B	19.41B	20.69B	22.27B	22.35B	21.94B	21.71B	21.77B	21.28B	15.99B	10.77B	5.14B	5.56B	5.56B	5.56B	5.56B	6.07B	6.07B	6.07B	6.07B	6.41B	6.41B	6.41B	6.41B	18.16B	18.16B	18.16B	18.16B	18.18B	18.18B	18.18B
Research & Development	n/a	821M	821M	821M	821M	781M	781M	781M	781M	691M	691M	691M	691M	670M	670M	670M	670M	677M	677M	677M	677M	627M	627M	627M	627M	792M	792M	792M	792M	n/a	n/a	n/a	n/a	791M	791M	791M
Other Expenses	26.95B	13.72B	3.27B	9.99B	20.68B	31.59B	45.84B	49.84B	53.94B	44.92B	30.21B	14.96B	204M	17.02B	32.05B	30.93B	30.98B	13.88B	-1.16B	115M	46M	16.46B	31.4B	31.12B	30.94B	14.06B	-513M	142M	139M	944M	677M	110M	-402M	-620M	-962M	-822M
Operating Expenses	37.81B	37.36B	37.04B	43.76B	43.6B	41.72B	45.84B	49.84B	53.94B	60.54B	60.3B	59.64B	60.39B	61.59B	62.14B	64.75B	66.25B	65.55B	65.67B	63.37B	60.46B	60.48B	60.25B	60.47B	61.33B	62.98B	63.88B	65.58B	67.13B	67.58B	69.14B	70.21B	71.6B	71.4B	70.96B	68.97B
Interest Expense	4.42B	3.57B	3.44B	3.8B	3.41B	3.19B	3.21B	2.61B	2.6B	3.63B	3.28B	3.07B	3.39B	2.54B	3.14B	3.75B	3.97B	3.78B	3.92B	3.94B	3.81B	3.81B	3.08B	2.38B	1.73B	1.73B	1.77B	2B	2.31B	2.31B	2.45B	2.45B	2.33B	2.33B	2.19B	2.01B
Selling & Marketing Expenses	n/a	1.31B	1.31B	1.31B	1.31B	1.53B	1.53B	1.53B	1.53B	1.6B	1.6B	1.6B	1.6B	1.76B	1.76B	1.76B	1.76B	1.77B	1.77B	1.77B	1.77B	1.87B	1.87B	1.87B	1.87B	2.07B	2.07B	2.07B	2.07B	11.18B	11.18B	11.18B	11.18B	11.13B	11.13B	11.13B
Cost & Expenses	53.96B	53.87B	53.69B	54B	62.66B	60.21B	67.07B	73.74B	80.34B	90.44B	89.79B	88.68B	89.73B	91.08B	91.72B	94.64B	96.01B	94.14B	94.63B	91.91B	88.37B	88.75B	87.28B	87.19B	87.5B	90.33B	92.48B	95.23B	98.17B	99.32B	101.75B	103.43B	105.7B	105.72B	105.09B	103.08B
Income Tax Expense	3.73B	4.63B	5.03B	4.66B	4.33B	9M	-566M	-1.67B	-2.91B	793M	1.18B	3.03B	5.72B	6.26B	6.94B	7.49B	6.58B	6.22B	8.1B	7.95B	9.03B	8.35B	6.33B	5.68B	6.18B	6.56B	6.98B	7.48B	6.85B	6.73B	5.94B	5.99B	5.92B	6.01B	6.12B	6.07B
Shares Outstanding (Basic)	1.35B	1.35B	1.39B	1.38B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.41B	1.42B	1.42B	1.44B	1.45B	1.46B	1.46B	1.47B	1.48B	1.49B	1.49B	1.5B	1.52B	1.5B	1.45B	1.5B	1.5B	1.5B
Shares Outstanding (Diluted)	1.35B	1.35B	1.39B	1.38B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.41B	1.42B	1.42B	1.44B	1.45B	1.46B	1.46B	1.47B	1.48B	1.49B	1.49B	1.5B	1.52B	1.5B	1.5B	1.5B	1.5B	1.5B
EPS (Basic)	13.79	6.97	6.35	5.64	-2.79	5.09	4.85	4.16	9.02	7.10	7.43	8.56	1.09	6.17	7.51	9.09	12.36	8.07	4.38	3.22	5.36	4.98	9.45	9.26	9.97	10.64	10.47	8.57	8.01	8.08	1.03	1.88	1.93	-1.06	0.97	2.65
EPS (Diluted)	13.98	7.16	6.54	5.83	-2.79	5.09	4.85	4.16	9.02	7.10	7.43	8.56	1.09	6.17	7.51	9.09	12.36	8.07	4.38	3.22	5.36	4.98	9.45	9.26	9.97	10.64	10.47	8.57	8.01	8.03	0.98	1.83	1.88	-1.05	0.98	2.66
EBITDA	36.12B	35.47B	35.07B	35.06B	32.02B	31.24B	32.22B	36B	42.48B	46.8B	48.22B	47.62B	55.15B	57.41B	60.7B	62.39B	53.41B	52.16B	49.91B	48.54B	50.87B	43.84B	43.2B	41B	42.06B	47.07B	49.05B	53.3B	50.98B	50.95B	51.91B	47.19B	53.34B	52.48B	43.32B	44.76B
EBIT	29.28B	19.62B	19.31B	17.8B	4.51B	10.76B	7.96B	3.66B	8.76B	12B	14.64B	20.39B	20.79B	27.13B	29.95B	30.82B	28.18B	23.34B	20.43B	20.87B	24.69B	20.14B	21.86B	20.06B	20.98B	24.41B	26.54B	24.35B	22.73B	22.47B	15.78B	17.8B	21.6B	17.37B	16.29B	18.45B
Depreciation & Amortization	16.94B	16.77B	16.67B	16.67B	16.53B	18.21B	20.56B	22.91B	25.25B	25.82B	25.98B	25.85B	26.46B	27.2B	27.72B	28.88B	29.05B	22.45B	21.62B	19.82B	18.32B	21.61B	20.89B	20.68B	20.88B	23.06B	22.75B	22.89B	22.17B	22.39B	26.33B	25.68B	28.03B	28.94B	24.57B	23.67B